Gayatri Projects Limited (BOM:532767)
India flag India · Delayed Price · Currency is INR
12.87
0.00 (0.00%)
At close: Mar 9, 2026

Gayatri Projects Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-1,239414.59-15,041-9,582431.02
Upgrade
Depreciation & Amortization
-430.95491.72570.68762.69845.02
Upgrade
Loss (Gain) From Sale of Assets
----12.619.42-45.87
Upgrade
Loss (Gain) From Sale of Investments
-0.04-0.080.23-1-1.6
Upgrade
Loss (Gain) on Equity Investments
--493.42300--
Upgrade
Provision & Write-off of Bad Debts
--16.8489.77207.75517.18515.46
Upgrade
Other Operating Activities
-175.44-1,4036,9203,5433,209
Upgrade
Change in Accounts Receivable
-189.27-709.643,4333,507-2,396
Upgrade
Change in Inventory
-90.19-78.264,9371,810-1,909
Upgrade
Change in Accounts Payable
-101.62-46.04-5,392-4,5143,470
Upgrade
Change in Other Net Operating Assets
-559.61-348.13-4,555-3,003-1,833
Upgrade
Operating Cash Flow
-2,769-1,095-8,633-6,9512,285
Upgrade
Operating Cash Flow Growth
------36.77%
Upgrade
Capital Expenditures
--28.16-0.67--169.45-274.68
Upgrade
Sale of Property, Plant & Equipment
---207.0837.31-
Upgrade
Investment in Securities
--0.972,4042.9--
Upgrade
Other Investing Activities
-43.05207.6248.442,245372.53
Upgrade
Investing Cash Flow
-13.932,610458.412,11397.86
Upgrade
Short-Term Debt Issued
--1,2389,5817,1912,638
Upgrade
Long-Term Debt Issued
---12.94--
Upgrade
Total Debt Issued
--1,2389,5947,1912,638
Upgrade
Short-Term Debt Repaid
--466.08----
Upgrade
Long-Term Debt Repaid
---2,402-76.98-874.74-1,811
Upgrade
Total Debt Repaid
--466.08-2,402-76.98-874.74-1,811
Upgrade
Net Debt Issued (Repaid)
--466.08-1,1659,5176,317827.2
Upgrade
Other Financing Activities
--225.86-243.42-1,332-2,062-3,556
Upgrade
Financing Cash Flow
--691.94-1,4088,1864,254-2,729
Upgrade
Net Cash Flow
-2,091107.0111.54-583.95-346.09
Upgrade
Free Cash Flow
-2,741-1,096-8,633-7,1212,010
Upgrade
Free Cash Flow Growth
------16.48%
Upgrade
Free Cash Flow Margin
-41.58%-15.30%-81.48%-22.93%5.15%
Upgrade
Free Cash Flow Per Share
-14.64-5.86-46.11-38.0410.74
Upgrade
Cash Interest Paid
-225.86243.421,3322,0623,556
Upgrade
Levered Free Cash Flow
-2,290-194.88-408.16182.813,075
Upgrade
Unlevered Free Cash Flow
-2,295-178.031,4092,0724,855
Upgrade
Change in Working Capital
-940.69-1,182-1,577-2,200-2,668
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.