Sahyadri Industries Limited (BOM:532841)
India
· Delayed Price · Currency is INR 256.00
-0.10 (-0.04%)
At close: Apr 29, 2026
Sahyadri Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,384 | 6,052 | 6,343 | 5,938 | 5,425 | 4,720 | Upgrade
|
| Other Revenue | -27.2 | - | - | - | - | - | Upgrade
|
| Revenue | 6,356 | 6,052 | 6,343 | 5,938 | 5,425 | 4,720 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | -4.58% | 6.81% | 9.46% | 14.93% | 66.13% | Upgrade
|
| Cost of Revenue | 3,649 | 3,473 | 3,773 | 3,254 | 2,767 | 2,400 | Upgrade
|
| Gross Profit | 2,708 | 2,580 | 2,570 | 2,685 | 2,658 | 2,320 | Upgrade
|
| Selling, General & Admin | 478.4 | 461.3 | 450.1 | 424.9 | 364.6 | 344.2 | Upgrade
|
| Other Operating Expenses | 1,679 | 1,574 | 1,452 | 1,449 | 1,288 | 1,050 | Upgrade
|
| Operating Expenses | 2,403 | 2,283 | 2,146 | 2,113 | 1,800 | 1,534 | Upgrade
|
| Operating Income | 305.1 | 296.3 | 424.3 | 572.1 | 858.2 | 785.7 | Upgrade
|
| Interest Expense | -46.4 | -70.2 | -112.9 | -90.3 | -46.1 | -48.8 | Upgrade
|
| Interest & Investment Income | 2.1 | 2.1 | 4.5 | 2.4 | 2.4 | 2.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.5 | 26.5 | 21.5 | 19.8 | 3.8 | -7.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.3 | 0.3 | 6.5 | 2 | 8 | 9.2 | Upgrade
|
| EBT Excluding Unusual Items | 304.6 | 255 | 343.9 | 506 | 826.3 | 741.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.8 | 6.8 | 9.1 | 9.9 | 19.8 | 38.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.3 | 6 | Upgrade
|
| Other Unusual Items | -6.4 | - | - | - | - | - | Upgrade
|
| Pretax Income | 305 | 261.8 | 353 | 515.9 | 846.4 | 785.9 | Upgrade
|
| Income Tax Expense | 77.7 | 67.2 | 89.3 | 144.8 | 228.2 | 169 | Upgrade
|
| Net Income | 227.3 | 194.6 | 263.7 | 371.1 | 618.2 | 616.9 | Upgrade
|
| Net Income to Common | 227.3 | 194.6 | 263.7 | 371.1 | 618.2 | 616.9 | Upgrade
|
| Net Income Growth | 16.80% | -26.20% | -28.94% | -39.97% | 0.21% | 132.14% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 11 | 11 | 10 | Upgrade
|
| Shares Change (YoY) | 100.06% | - | 100.00% | - | 14.48% | - | Upgrade
|
| EPS (Basic) | 20.76 | 17.78 | 24.09 | 33.90 | 56.48 | 64.52 | Upgrade
|
| EPS (Diluted) | 19.27 | 17.78 | 24.09 | 33.90 | 56.48 | 64.52 | Upgrade
|
| EPS Growth | 8.38% | -26.19% | -28.94% | -39.97% | -12.47% | 132.17% | Upgrade
|
| Free Cash Flow | - | 323.5 | 157.5 | -406.5 | -544.1 | 317.6 | Upgrade
|
| Free Cash Flow Per Share | - | 14.78 | 7.19 | -37.14 | -49.71 | 33.22 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 4.000 | 6.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | -75.00% | -33.33% | 20.00% | 100.00% | Upgrade
|
| Gross Margin | 42.60% | 42.62% | 40.52% | 45.21% | 48.99% | 49.15% | Upgrade
|
| Operating Margin | 4.80% | 4.90% | 6.69% | 9.63% | 15.82% | 16.65% | Upgrade
|
| Profit Margin | 3.58% | 3.21% | 4.16% | 6.25% | 11.40% | 13.07% | Upgrade
|
| Free Cash Flow Margin | - | 5.34% | 2.48% | -6.85% | -10.03% | 6.73% | Upgrade
|
| EBITDA | 557.15 | 542.2 | 662 | 808.8 | 1,005 | 925.4 | Upgrade
|
| EBITDA Margin | 8.77% | 8.96% | 10.44% | 13.62% | 18.52% | 19.61% | Upgrade
|
| D&A For EBITDA | 252.05 | 245.9 | 237.7 | 236.7 | 146.7 | 139.7 | Upgrade
|
| EBIT | 305.1 | 296.3 | 424.3 | 572.1 | 858.2 | 785.7 | Upgrade
|
| EBIT Margin | 4.80% | 4.90% | 6.69% | 9.63% | 15.82% | 16.65% | Upgrade
|
| Effective Tax Rate | 25.47% | 25.67% | 25.30% | 28.07% | 26.96% | 21.50% | Upgrade
|
| Revenue as Reported | 6,409 | 6,088 | 6,384 | 5,972 | 5,463 | 4,776 | Upgrade
|
| Advertising Expenses | - | 22 | 39.6 | 44.5 | 26.6 | 39.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.