Coal India Limited (BOM:533278)
466.95
+14.05 (3.10%)
At close: Apr 28, 2026
Coal India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | 310,943 | 353,582 | 374,023 | 317,632 | 173,581 | Upgrade
|
| Depreciation & Amortization | 101,367 | 90,141 | 65,324 | 66,602 | 42,842 | Upgrade
|
| Other Amortization | - | 566.8 | 576.6 | 525.7 | 5.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.6 | 5.3 | -188.5 | -281.3 | 154.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 26.6 | 2,617 | 2,271 | 3,128 | 1,439 | Upgrade
|
| Loss (Gain) on Equity Investments | -7,584 | -4,623 | -4,268 | 81.4 | 85.9 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 1,067 | Upgrade
|
| Other Operating Activities | -53,657 | -88,371 | -70,486 | -56,868 | 24,689 | Upgrade
|
| Change in Accounts Receivable | -13,512 | 15,755 | -11,467 | -20,270 | 81,487 | Upgrade
|
| Change in Inventory | -27,961 | -26,830 | -20,671 | -10,790 | 18,718 | Upgrade
|
| Change in Accounts Payable | 23,522 | 18,200 | -1,635 | -543.5 | 1,304 | Upgrade
|
| Change in Other Net Operating Assets | 98,990 | -69,046 | -152,447 | 58,123 | 65,695 | Upgrade
|
| Operating Cash Flow | 432,146 | 291,997 | 181,031 | 357,340 | 411,068 | Upgrade
|
| Operating Cash Flow Growth | 48.00% | 61.30% | -49.34% | -13.07% | 288.08% | Upgrade
|
| Capital Expenditures | -124,996 | -132,930 | -168,213 | -153,181 | -120,237 | Upgrade
|
| Sale of Property, Plant & Equipment | 681.8 | 535.6 | 714.2 | 1,068 | 276.1 | Upgrade
|
| Investment in Securities | -252,540 | -992.1 | 93,172 | -109,383 | -148,170 | Upgrade
|
| Other Investing Activities | 37,309 | 32,623 | 29,469 | 26,841 | 10,986 | Upgrade
|
| Investing Cash Flow | -339,546 | -100,764 | -44,858 | -234,655 | -257,145 | Upgrade
|
| Short-Term Debt Issued | 30,906 | 15,110 | - | 6.8 | - | Upgrade
|
| Long-Term Debt Issued | 18,228 | 17,334 | 15,011 | 8,045 | - | Upgrade
|
| Total Debt Issued | 49,134 | 32,445 | 15,011 | 8,052 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -51.3 | - | - | Upgrade
|
| Long-Term Debt Repaid | -797.4 | -892.6 | -731.1 | -432.1 | -25,732 | Upgrade
|
| Total Debt Repaid | -797.4 | -892.6 | -782.4 | -432.1 | -25,732 | Upgrade
|
| Net Debt Issued (Repaid) | 48,337 | 31,552 | 14,229 | 7,619 | -25,732 | Upgrade
|
| Common Dividends Paid | -161,971 | -162,385 | -150,979 | -143,281 | -107,834 | Upgrade
|
| Other Financing Activities | -4,372 | -2,252 | -2,243 | -1,382 | -846.8 | Upgrade
|
| Financing Cash Flow | -118,007 | -133,085 | -138,993 | -137,044 | -134,412 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.1 | - | - | - | - | Upgrade
|
| Net Cash Flow | -25,406 | 58,148 | -2,820 | -14,359 | 19,510 | Upgrade
|
| Free Cash Flow | 307,150 | 159,067 | 12,818 | 204,159 | 290,831 | Upgrade
|
| Free Cash Flow Growth | 93.09% | 1141.00% | -93.72% | -29.80% | - | Upgrade
|
| Free Cash Flow Margin | 18.24% | 11.98% | 0.95% | 15.45% | 26.51% | Upgrade
|
| Free Cash Flow Per Share | 49.84 | 25.81 | 2.08 | 33.13 | 47.19 | Upgrade
|
| Cash Interest Paid | 4,372 | 2,252 | 2,243 | 1,382 | 846.8 | Upgrade
|
| Cash Income Tax Paid | 45,760 | 118,802 | 117,267 | 97,497 | 55,581 | Upgrade
|
| Levered Free Cash Flow | 72,376 | 327,094 | 9,542 | 182,151 | 217,848 | Upgrade
|
| Unlevered Free Cash Flow | 79,978 | 332,617 | 14,663 | 186,428 | 221,233 | Upgrade
|
| Change in Working Capital | 81,040 | -61,921 | -186,220 | 26,519 | 167,203 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.