VMS Industries Limited (BOM:533427)
India
· Delayed Price · Currency is INR 25.51
-0.22 (-0.86%)
At close: Apr 28, 2026
VMS Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,592 | 2,886 | 2,664 | 1,404 | 1,576 | 1,533 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,592 | 2,886 | 2,664 | 1,404 | 1,576 | 1,533 | Upgrade
|
| Revenue Growth (YoY) | -51.47% | 8.33% | 89.74% | -10.94% | 2.84% | -13.11% | Upgrade
|
| Cost of Revenue | 1,490 | 2,739 | 2,519 | 1,371 | 1,558 | 1,484 | Upgrade
|
| Gross Profit | 102.82 | 146.25 | 144.79 | 32.52 | 18.75 | 49.2 | Upgrade
|
| Selling, General & Admin | 0.77 | 0.77 | 0.06 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Other Operating Expenses | 42.72 | 65.56 | 81.21 | 20.04 | 35.67 | 36.85 | Upgrade
|
| Operating Expenses | 50.31 | 72.63 | 85.79 | 23.92 | 39.54 | 40.81 | Upgrade
|
| Operating Income | 52.51 | 73.62 | 59 | 8.6 | -20.79 | 8.38 | Upgrade
|
| Interest Expense | -14.89 | -16.05 | -8.89 | -13.48 | -15.89 | -27.46 | Upgrade
|
| Interest & Investment Income | 46.06 | 46.06 | 41.76 | 30.65 | 41.97 | 31.32 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.06 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -14.03 | 4.77 | -7.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.39 | -12.71 | -7.4 | -3.02 | 4.67 | 10.28 | Upgrade
|
| EBT Excluding Unusual Items | 84.08 | 90.92 | 84.46 | 8.72 | 14.79 | 14.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 21.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | 0.37 | - | - | - | -0.27 | Upgrade
|
| Pretax Income | 84.45 | 91.29 | 84.46 | 29.83 | 14.79 | 14.47 | Upgrade
|
| Income Tax Expense | 21.36 | 23.24 | 21.31 | 4.86 | 4.02 | 3.9 | Upgrade
|
| Net Income | 63.09 | 68.05 | 63.15 | 24.98 | 10.77 | 10.58 | Upgrade
|
| Net Income to Common | 63.09 | 68.05 | 63.15 | 24.98 | 10.77 | 10.58 | Upgrade
|
| Net Income Growth | 107.20% | 7.75% | 152.87% | 131.87% | 1.85% | -12.46% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 23 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 23 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -9.34% | 41.78% | - | 0.00% | -0.00% | - | Upgrade
|
| EPS (Basic) | 3.21 | 2.91 | 3.83 | 1.52 | 0.65 | 0.64 | Upgrade
|
| EPS (Diluted) | 3.20 | 2.91 | 3.83 | 1.52 | 0.65 | 0.64 | Upgrade
|
| EPS Growth | 128.70% | -24.09% | 152.87% | 131.87% | 1.86% | -12.46% | Upgrade
|
| Free Cash Flow | - | -482.18 | 444.63 | -56.03 | -116.66 | 274.73 | Upgrade
|
| Free Cash Flow Per Share | - | -20.64 | 26.99 | -3.40 | -7.08 | 16.68 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 6.46% | 5.07% | 5.44% | 2.32% | 1.19% | 3.21% | Upgrade
|
| Operating Margin | 3.30% | 2.55% | 2.21% | 0.61% | -1.32% | 0.55% | Upgrade
|
| Profit Margin | 3.96% | 2.36% | 2.37% | 1.78% | 0.68% | 0.69% | Upgrade
|
| Free Cash Flow Margin | - | -16.71% | 16.69% | -3.99% | -7.40% | 17.92% | Upgrade
|
| EBITDA | 60.14 | 79.91 | 63.52 | 12.44 | -16.97 | 12.31 | Upgrade
|
| EBITDA Margin | 3.78% | 2.77% | 2.38% | 0.89% | -1.08% | 0.80% | Upgrade
|
| D&A For EBITDA | 7.63 | 6.3 | 4.52 | 3.84 | 3.82 | 3.93 | Upgrade
|
| EBIT | 52.51 | 73.62 | 59 | 8.6 | -20.79 | 8.38 | Upgrade
|
| EBIT Margin | 3.30% | 2.55% | 2.21% | 0.61% | -1.32% | 0.55% | Upgrade
|
| Effective Tax Rate | 25.30% | 25.46% | 25.23% | 16.29% | 27.19% | 26.93% | Upgrade
|
| Revenue as Reported | 1,653 | 2,933 | 2,708 | 1,458 | 1,631 | 1,577 | Upgrade
|
| Advertising Expenses | - | 0.77 | 0.06 | 0.04 | 0.04 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.