Olympic Cards Limited (BOM:534190)
3.060
-0.030 (-0.97%)
At close: Mar 9, 2026
Olympic Cards Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 114.44 | 94.09 | 114.99 | 139.97 | 68.64 | 82.44 | Upgrade
|
| Other Revenue | 0.54 | 0.54 | 0.03 | - | -0 | - | Upgrade
|
| Revenue | 114.98 | 94.63 | 115.01 | 139.97 | 68.64 | 82.44 | Upgrade
|
| Revenue Growth (YoY) | 28.03% | -17.72% | -17.83% | 103.93% | -16.75% | -73.79% | Upgrade
|
| Cost of Revenue | 101.15 | 85.24 | 99.7 | 121.18 | 59 | 64.05 | Upgrade
|
| Gross Profit | 13.83 | 9.39 | 15.31 | 18.79 | 9.64 | 18.39 | Upgrade
|
| Selling, General & Admin | 20.33 | 20.07 | 23.92 | 24.51 | 24.85 | 22.53 | Upgrade
|
| Other Operating Expenses | 6.34 | 5.66 | 12.55 | -18.16 | -14.37 | -15.4 | Upgrade
|
| Operating Expenses | 38.34 | 38.93 | 51.67 | 23.29 | 28.36 | 30.26 | Upgrade
|
| Operating Income | -24.51 | -29.55 | -36.35 | -4.5 | -18.72 | -11.86 | Upgrade
|
| Interest Expense | -15.94 | -16.06 | -22.39 | -36.95 | -36.8 | -36.65 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.63 | 0.46 | 0.33 | 0.54 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.22 | -0.24 | -1.09 | -0.54 | -0.47 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | -18.6 | -45.22 | -59.37 | -41.66 | -55.45 | -48.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.9 | 0.27 | 47.88 | -1.07 | -1.03 | -12.38 | Upgrade
|
| Pretax Income | -19.5 | -44.94 | -11.49 | -42.73 | -56.48 | -61.21 | Upgrade
|
| Income Tax Expense | -23.07 | -1.04 | -1.24 | -0.32 | -0.7 | -5.51 | Upgrade
|
| Net Income | 3.57 | -43.91 | -10.25 | -42.41 | -55.78 | -55.69 | Upgrade
|
| Net Income to Common | 3.57 | -43.91 | -10.25 | -42.41 | -55.78 | -55.69 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.37% | - | - | -0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | 0.22 | -2.69 | -0.63 | -2.60 | -3.42 | -3.42 | Upgrade
|
| EPS (Diluted) | 0.22 | -2.69 | -0.63 | -2.60 | -3.42 | -3.42 | Upgrade
|
| Free Cash Flow | - | 30.83 | 15 | 49.49 | 61.68 | -0.49 | Upgrade
|
| Free Cash Flow Per Share | - | 1.89 | 0.92 | 3.03 | 3.78 | -0.03 | Upgrade
|
| Gross Margin | 12.02% | 9.92% | 13.31% | 13.43% | 14.04% | 22.31% | Upgrade
|
| Operating Margin | -21.32% | -31.22% | -31.61% | -3.21% | -27.27% | -14.39% | Upgrade
|
| Profit Margin | 3.10% | -46.40% | -8.91% | -30.30% | -81.27% | -67.55% | Upgrade
|
| Free Cash Flow Margin | - | 32.58% | 13.05% | 35.35% | 89.87% | -0.59% | Upgrade
|
| EBITDA | -12.8 | -16.34 | -21.16 | 12.73 | -0.84 | 11.26 | Upgrade
|
| EBITDA Margin | -11.13% | -17.27% | -18.40% | 9.10% | -1.23% | 13.66% | Upgrade
|
| D&A For EBITDA | 11.71 | 13.2 | 15.19 | 17.23 | 17.88 | 23.13 | Upgrade
|
| EBIT | -24.51 | -29.55 | -36.35 | -4.5 | -18.72 | -11.86 | Upgrade
|
| EBIT Margin | -21.32% | -31.22% | -31.61% | -3.21% | -27.27% | -14.39% | Upgrade
|
| Revenue as Reported | 138.14 | 96.33 | 170.31 | 166.13 | 90.49 | 105.76 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.34 | 0.79 | 0.23 | 0.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.