SDC Techmedia Limited (BOM:535647)
India
· Delayed Price · Currency is INR 19.00
0.00 (0.00%)
At close: Apr 21, 2026
SDC Techmedia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 108.37 | 109.34 | 103.74 | 113.02 | 46.11 | 17.31 | Upgrade
|
| Revenue Growth (YoY) | 1.81% | 5.40% | -8.21% | 145.14% | 166.32% | -83.05% | Upgrade
|
| Cost of Revenue | 47.25 | 46.78 | 38.89 | 45.17 | 23.01 | 7.12 | Upgrade
|
| Gross Profit | 61.12 | 62.56 | 64.85 | 67.86 | 23.09 | 10.19 | Upgrade
|
| Selling, General & Admin | 15.78 | 15.78 | 20.84 | 3.78 | 0.23 | 0.06 | Upgrade
|
| Other Operating Expenses | 11.5 | 8.53 | 41.72 | 20.53 | 6.69 | 26.3 | Upgrade
|
| Operating Expenses | 51.46 | 47.68 | 88.71 | 48.86 | 32.56 | 55.13 | Upgrade
|
| Operating Income | 9.66 | 14.88 | -23.86 | 19 | -9.47 | -44.94 | Upgrade
|
| Interest Expense | -11.13 | -11.87 | -14.07 | -18.83 | -0.51 | -0.84 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.03 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | 0 | 0.03 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -1.45 | 3.04 | -37.93 | 0.14 | -9.95 | -45.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | -1.67 | 1.48 | - | - | Upgrade
|
| Other Unusual Items | - | - | 8.75 | 0.01 | 0.32 | 1.28 | Upgrade
|
| Pretax Income | -1.44 | 3.04 | -30.84 | 1.62 | -9.63 | -44.5 | Upgrade
|
| Income Tax Expense | -0.44 | -0.44 | -0.86 | -1.7 | 4.33 | -13.31 | Upgrade
|
| Net Income | -1 | 3.48 | -29.98 | 3.32 | -13.96 | -31.19 | Upgrade
|
| Net Income to Common | -1 | 3.48 | -29.98 | 3.32 | -13.96 | -31.19 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.65% | - | - | - | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | -0.15 | 0.54 | -4.62 | 0.51 | -2.15 | -4.80 | Upgrade
|
| EPS (Diluted) | -0.15 | 0.54 | -4.62 | 0.51 | -2.15 | -4.80 | Upgrade
|
| Free Cash Flow | -11.56 | -2.08 | 33.15 | 51.28 | -23.98 | -16.26 | Upgrade
|
| Free Cash Flow Per Share | -1.78 | -0.32 | 5.11 | 7.90 | -3.69 | -2.50 | Upgrade
|
| Gross Margin | 56.40% | 57.22% | 62.51% | 60.04% | 50.09% | 58.86% | Upgrade
|
| Operating Margin | 8.92% | 13.61% | -23.00% | 16.81% | -20.53% | -259.58% | Upgrade
|
| Profit Margin | -0.93% | 3.19% | -28.90% | 2.94% | -30.27% | -180.17% | Upgrade
|
| Free Cash Flow Margin | -10.67% | -1.90% | 31.95% | 45.37% | -52.02% | -93.92% | Upgrade
|
| EBITDA | 33.76 | 38.17 | 2.2 | 43.45 | 16.11 | -16.47 | Upgrade
|
| EBITDA Margin | 31.15% | 34.91% | 2.12% | 38.45% | 34.94% | -95.13% | Upgrade
|
| D&A For EBITDA | 24.1 | 23.29 | 26.06 | 24.46 | 25.58 | 28.47 | Upgrade
|
| EBIT | 9.66 | 14.88 | -23.86 | 19 | -9.47 | -44.94 | Upgrade
|
| EBIT Margin | 8.92% | 13.61% | -23.00% | 16.81% | -20.53% | -259.58% | Upgrade
|
| Revenue as Reported | 109.27 | 111.71 | 113.52 | 114.51 | 46.46 | 18.59 | Upgrade
|
| Advertising Expenses | - | 3.58 | 8.64 | 3.59 | 0.03 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.