Maestros Electronics & Telecommunications Systems Limited (BOM:538401)
India
· Delayed Price · Currency is INR 140.80
+1.35 (0.97%)
At close: Apr 29, 2026
BOM:538401 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 353.65 | 288.92 | 332.89 | 245.98 | 111.45 | 475.52 | Upgrade
|
| Other Revenue | -0 | -0 | 0 | - | 0.68 | -0 | Upgrade
|
| Revenue | 353.65 | 288.92 | 332.89 | 245.98 | 112.14 | 475.52 | Upgrade
|
| Revenue Growth (YoY) | 0.46% | -13.21% | 35.33% | 119.36% | -76.42% | 250.94% | Upgrade
|
| Cost of Revenue | 206.16 | 155.83 | 181.79 | 134.34 | 45.86 | 344.87 | Upgrade
|
| Gross Profit | 147.49 | 133.09 | 151.11 | 111.64 | 66.27 | 130.66 | Upgrade
|
| Selling, General & Admin | 51.91 | 46.61 | 45.97 | 40.91 | 36.81 | 31.63 | Upgrade
|
| Other Operating Expenses | 31.56 | 40.45 | 37.7 | 32.97 | 18.26 | 9.39 | Upgrade
|
| Operating Expenses | 87.92 | 90.97 | 88.19 | 77.78 | 58.79 | 44.62 | Upgrade
|
| Operating Income | 59.57 | 42.12 | 62.92 | 33.87 | 7.48 | 86.04 | Upgrade
|
| Interest Expense | -1.78 | -2.16 | -6.15 | -3.25 | -4.59 | -10.65 | Upgrade
|
| Interest & Investment Income | 19.04 | 19.04 | 13.34 | 10.77 | 13.48 | 6.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.36 | 0.36 | 0.62 | 0.27 | 0.76 | -1.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.72 | -2.48 | -1.68 | -1.93 | -0 | -3.09 | Upgrade
|
| EBT Excluding Unusual Items | 75.48 | 56.88 | 69.04 | 39.72 | 17.13 | 77.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0 | 0.49 | -0.24 | - | Upgrade
|
| Asset Writedown | - | - | 0.03 | - | - | - | Upgrade
|
| Pretax Income | 71.36 | 56.88 | 69.07 | 40.2 | 16.9 | 77.21 | Upgrade
|
| Income Tax Expense | 12.38 | 13.15 | 19.7 | 10.41 | 4.37 | 20.8 | Upgrade
|
| Net Income | 58.98 | 43.73 | 49.38 | 29.8 | 12.53 | 56.4 | Upgrade
|
| Net Income to Common | 58.98 | 43.73 | 49.38 | 29.8 | 12.53 | 56.4 | Upgrade
|
| Net Income Growth | -1.02% | -11.44% | 65.71% | 137.82% | -77.79% | 1526.46% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.19% | - | 0.00% | -0.00% | - | 5.10% | Upgrade
|
| EPS (Basic) | 10.70 | 7.94 | 8.96 | 5.41 | 2.27 | 10.24 | Upgrade
|
| EPS (Diluted) | 10.70 | 7.94 | 8.96 | 5.41 | 2.27 | 10.24 | Upgrade
|
| EPS Growth | -1.20% | -11.43% | 65.69% | 138.23% | -77.82% | 1447.51% | Upgrade
|
| Free Cash Flow | - | 26.04 | 33.44 | -68.41 | -89.67 | 274.57 | Upgrade
|
| Free Cash Flow Per Share | - | 4.72 | 6.07 | -12.42 | -16.27 | 49.83 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.500 | - | Upgrade
|
| Gross Margin | 41.70% | 46.06% | 45.39% | 45.39% | 59.10% | 27.48% | Upgrade
|
| Operating Margin | 16.84% | 14.58% | 18.90% | 13.77% | 6.67% | 18.09% | Upgrade
|
| Profit Margin | 16.68% | 15.14% | 14.83% | 12.11% | 11.17% | 11.86% | Upgrade
|
| Free Cash Flow Margin | - | 9.01% | 10.05% | -27.81% | -79.96% | 57.74% | Upgrade
|
| EBITDA | 63.04 | 46.02 | 67.41 | 37.76 | 11.2 | 89.64 | Upgrade
|
| EBITDA Margin | 17.83% | 15.93% | 20.25% | 15.35% | 9.99% | 18.85% | Upgrade
|
| D&A For EBITDA | 3.47 | 3.91 | 4.49 | 3.89 | 3.72 | 3.6 | Upgrade
|
| EBIT | 59.57 | 42.12 | 62.92 | 33.87 | 7.48 | 86.04 | Upgrade
|
| EBIT Margin | 16.84% | 14.58% | 18.90% | 13.77% | 6.67% | 18.09% | Upgrade
|
| Effective Tax Rate | 17.36% | 23.12% | 28.52% | 25.88% | 25.84% | 26.94% | Upgrade
|
| Revenue as Reported | 379.03 | 313.54 | 355.32 | 258.93 | 126.43 | 485.12 | Upgrade
|
| Advertising Expenses | - | 2.32 | 2.07 | 1 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.