Magellanic Cloud Limited (BOM:538891)
India
· Delayed Price · Currency is INR 27.00
+0.12 (0.45%)
At close: Apr 28, 2026
Magellanic Cloud Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY null | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Operating Revenue | 6,487 | 5,972 | - | 5,604 | 4,275 | 2,527 | Upgrade
|
| Other Revenue | - | 0 | - | - | - | - | Upgrade
|
| Revenue | 6,487 | 5,972 | - | 5,604 | 4,275 | 2,527 | Upgrade
|
| Revenue Growth (YoY) | 12.21% | - | - | 31.10% | 69.18% | 19.22% | Upgrade
|
| Cost of Revenue | 3,697 | 3,218 | - | 2,980 | 2,286 | 1,816 | Upgrade
|
| Gross Profit | 2,789 | 2,754 | - | 2,624 | 1,989 | 710.37 | Upgrade
|
| Selling, General & Admin | 31.57 | 31.57 | - | 42.88 | 49.98 | 35.4 | Upgrade
|
| Other Operating Expenses | 660.84 | 655.8 | - | 713.14 | 833.68 | 602.7 | Upgrade
|
| Operating Expenses | 1,150 | 1,112 | - | 1,151 | 1,098 | 665.21 | Upgrade
|
| Operating Income | 1,640 | 1,642 | - | 1,473 | 890.5 | 45.16 | Upgrade
|
| Interest Expense | -251.08 | -238.73 | - | -206.74 | -118.79 | -16.58 | Upgrade
|
| Interest & Investment Income | 16.5 | 16.5 | - | 4.31 | 8.48 | 7.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.66 | -3.66 | - | -20.27 | -13.48 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.97 | 10.95 | - | 154.29 | 171.1 | 293.09 | Upgrade
|
| EBT Excluding Unusual Items | 1,428 | 1,427 | - | 1,405 | 937.81 | 328.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | - | - | Upgrade
|
| Pretax Income | 1,411 | 1,427 | - | 1,405 | 937.81 | 328.04 | Upgrade
|
| Income Tax Expense | 345.12 | 399.91 | - | 375.99 | 196.78 | 33.46 | Upgrade
|
| Earnings From Continuing Operations | 1,066 | 1,027 | - | 1,029 | 741.03 | 294.59 | Upgrade
|
| Minority Interest in Earnings | 4.64 | -0.4 | - | -1.41 | -2.21 | - | Upgrade
|
| Net Income | 1,071 | 1,027 | - | 1,027 | 738.82 | 294.59 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -1.03 | - | Upgrade
|
| Net Income to Common | 1,071 | 1,027 | - | 1,027 | 739.85 | 294.59 | Upgrade
|
| Net Income Growth | -10.03% | - | - | 39.06% | 150.80% | 1551.95% | Upgrade
|
| Shares Outstanding (Basic) | 588 | 584 | - | 584 | 559 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 588 | 584 | - | 584 | 559 | 503 | Upgrade
|
| Shares Change (YoY) | 0.60% | - | - | 4.52% | 11.08% | - | Upgrade
|
| EPS (Basic) | 1.82 | 1.76 | - | 1.76 | 1.32 | 0.59 | Upgrade
|
| EPS (Diluted) | 1.82 | 1.76 | - | 1.76 | 1.32 | 0.59 | Upgrade
|
| EPS Growth | -10.72% | - | - | 32.86% | 126.09% | 1551.97% | Upgrade
|
| Free Cash Flow | - | 828.1 | - | -448.7 | 515.1 | 446.12 | Upgrade
|
| Free Cash Flow Per Share | - | 1.42 | - | -0.77 | 0.92 | 0.89 | Upgrade
|
| Dividend Per Share | - | 0.030 | - | 0.030 | 0.030 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | - | 20.00% | - | Upgrade
|
| Gross Margin | 43.00% | 46.11% | - | 46.83% | 46.53% | 28.11% | Upgrade
|
| Operating Margin | 25.28% | 27.50% | - | 26.29% | 20.83% | 1.79% | Upgrade
|
| Profit Margin | 16.51% | 17.19% | - | 18.33% | 17.31% | 11.66% | Upgrade
|
| Free Cash Flow Margin | - | 13.87% | - | -8.01% | 12.05% | 17.66% | Upgrade
|
| EBITDA | 1,924 | 1,903 | - | 1,703 | 1,055 | 53.34 | Upgrade
|
| EBITDA Margin | 29.66% | 31.86% | - | 30.38% | 24.68% | 2.11% | Upgrade
|
| D&A For EBITDA | 284.01 | 260.64 | - | 229.48 | 164.4 | 8.17 | Upgrade
|
| EBIT | 1,640 | 1,642 | - | 1,473 | 890.5 | 45.16 | Upgrade
|
| EBIT Margin | 25.28% | 27.50% | - | 26.29% | 20.83% | 1.79% | Upgrade
|
| Effective Tax Rate | 24.46% | 28.02% | - | 26.76% | 20.98% | 10.20% | Upgrade
|
| Revenue as Reported | 6,544 | 6,014 | - | 5,779 | 4,466 | 2,828 | Upgrade
|
| Advertising Expenses | - | 15.23 | - | 5.66 | 2.64 | 9.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.