V. B. Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Other Revenue	24.7	29.59	41.17	21.36	36.98	28.38	Upgrade
Revenue Before Loan Losses	24.7	29.59	41.17	21.36	36.98	28.38	Upgrade
Revenue	24.7	29.59	41.17	21.36	36.98	28.38	Upgrade
Revenue Growth (YoY)	-49.21%	-28.12%	92.74%	-42.23%	30.30%	-75.22%	Upgrade
Salaries & Employee Benefits	1.39	1.68	1.67	1.62	1.5	1.24	Upgrade
Cost of Services Provided	8.96	20.7	36.09	16.95	30.31	14.51	Upgrade
Other Operating Expenses	1.29	1.9	1.38	1.17	1.93	1.06	Upgrade
Total Operating Expenses	14.24	26.87	40.1	19.88	36.54	31.56	Upgrade
Operating Income	10.46	2.72	1.07	1.48	0.44	-3.18	Upgrade
Pretax Income	10.46	2.72	1.07	1.48	0.44	-3.18	Upgrade
Income Tax Expense	6.21	3.65	0.25	0.34	0.07	-0	Upgrade
Net Income	4.25	-0.93	0.82	1.14	0.37	-3.17	Upgrade
Net Income to Common	4.25	-0.93	0.82	1.14	0.37	-3.17	Upgrade
Net Income Growth	-	-	-28.25%	209.78%	-	-	Upgrade
Shares Outstanding (Basic)	13	13	13	13	13	13	Upgrade
Shares Outstanding (Diluted)	13	13	13	13	13	13	Upgrade
EPS (Basic)	0.32	-0.07	0.06	0.09	0.03	-0.24	Upgrade
EPS (Diluted)	0.32	-0.07	0.06	0.09	0.03	-0.24	Upgrade
EPS Growth	-	-	-28.25%	209.79%	-	-	Upgrade
Free Cash Flow	-	0.55	-6.13	6.03	-4.11	4.35	Upgrade
Free Cash Flow Per Share	-	0.04	-0.47	0.46	-0.31	0.33	Upgrade
Operating Margin	42.35%	9.19%	2.60%	6.91%	1.18%	-11.20%	Upgrade
Profit Margin	17.20%	-3.15%	1.99%	5.34%	1.00%	-11.19%	Upgrade
Free Cash Flow Margin	-	1.86%	-14.89%	28.23%	-11.10%	15.32%	Upgrade
Effective Tax Rate	59.39%	134.24%	23.55%	22.87%	15.79%	-	Upgrade
Revenue as Reported	24.7	29.59	41.17	21.36	36.98	28.38	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.