Navigant Corporate Advisors Limited (BOM:539521)
85.03
-4.47 (-4.99%)
At close: Jan 23, 2026
BOM:539521 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Gain on Sale of Investments (Rev) | 2.14 | 2.14 | - | -0.01 | 2.78 | -0.19 | Upgrade
|
| Other Revenue | 60.36 | 77.95 | 74.41 | 62.24 | 52.55 | 26.65 | Upgrade
|
| Revenue | 62.77 | 80.37 | 74.57 | 62.23 | 55.33 | 26.45 | Upgrade
|
| Revenue Growth (YoY) | -22.38% | 7.78% | 19.82% | 12.48% | 109.14% | 4.79% | Upgrade
|
| Salaries & Employee Benefits | 21.63 | 22.94 | 18.97 | 14.57 | 7.65 | 2.55 | Upgrade
|
| Cost of Services Provided | 2.32 | 2.32 | 1.54 | 0.94 | 0.93 | 0.68 | Upgrade
|
| Other Operating Expenses | 22.33 | 32.65 | 37.87 | 34.85 | 32.66 | 18.13 | Upgrade
|
| Total Operating Expenses | 47.48 | 58.98 | 59.01 | 51.09 | 41.96 | 21.93 | Upgrade
|
| Operating Income | 15.3 | 21.38 | 15.55 | 11.14 | 13.37 | 4.52 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3.19 | 2.43 | 2.09 | 1.34 | 1.22 | 0.98 | Upgrade
|
| EBT Excluding Unusual Items | 18.49 | 23.81 | 17.65 | 12.48 | 14.59 | 5.51 | Upgrade
|
| Other Unusual Items | -0.29 | -0.82 | -0.89 | -0.26 | - | - | Upgrade
|
| Pretax Income | 18.2 | 23 | 16.76 | 12.23 | 14.59 | 5.51 | Upgrade
|
| Income Tax Expense | 5.01 | 6.45 | 5 | 3.64 | 3.43 | 1.7 | Upgrade
|
| Net Income | 13.19 | 16.55 | 11.76 | 8.58 | 11.16 | 3.81 | Upgrade
|
| Net Income to Common | 13.19 | 16.55 | 11.76 | 8.58 | 11.16 | 3.81 | Upgrade
|
| Net Income Growth | -2.17% | 40.69% | 37.06% | -23.09% | 192.84% | -18.63% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.20% | -0.05% | -0.05% | 0.10% | 0.09% | 0.20% | Upgrade
|
| EPS (Basic) | 4.18 | 5.25 | 3.73 | 2.72 | 3.54 | 1.21 | Upgrade
|
| EPS (Diluted) | 4.18 | 5.25 | 3.73 | 2.72 | 3.54 | 1.21 | Upgrade
|
| EPS Growth | -2.36% | 40.75% | 37.13% | -23.16% | 192.56% | -18.79% | Upgrade
|
| Free Cash Flow | 8.14 | 12.27 | 15.85 | 8.68 | 11.45 | 6.79 | Upgrade
|
| Free Cash Flow Per Share | 2.58 | 3.89 | 5.03 | 2.75 | 3.63 | 2.16 | Upgrade
|
| Operating Margin | 24.37% | 26.61% | 20.86% | 17.91% | 24.16% | 17.10% | Upgrade
|
| Profit Margin | 21.01% | 20.59% | 15.77% | 13.79% | 20.17% | 14.40% | Upgrade
|
| Free Cash Flow Margin | 12.97% | 15.27% | 21.25% | 13.94% | 20.70% | 25.67% | Upgrade
|
| Effective Tax Rate | 27.53% | 28.05% | 29.83% | 29.81% | 23.53% | 30.83% | Upgrade
|
| Revenue as Reported | 65.97 | 82.79 | 76.66 | 63.57 | 56.55 | 27.44 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.