F Mec International Financial Services Limited (BOM:539552)
78.99
-0.87 (-1.09%)
At close: Apr 28, 2026
BOM:539552 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 65.21 | 45.54 | 16.13 | 10.46 | 5.27 | 5.16 | Upgrade
|
| Total Interest Expense | 15.23 | 8.39 | 1.02 | 0.9 | 0.3 | 0.45 | Upgrade
|
| Net Interest Income | 49.97 | 37.15 | 15.11 | 9.57 | 4.96 | 4.71 | Upgrade
|
| Other Revenue | 7.32 | 6.76 | 16.39 | 0.43 | 0.13 | 0.03 | Upgrade
|
| Revenue Before Loan Losses | 71.41 | 58.03 | 36.48 | 9.99 | 5.09 | 4.75 | Upgrade
|
| Revenue | 71.41 | 58.03 | 36.48 | 9.99 | 5.09 | 4.75 | Upgrade
|
| Revenue Growth (YoY) | 9.99% | 59.07% | 265.06% | 96.19% | 7.36% | 12.41% | Upgrade
|
| Salaries & Employee Benefits | 14.13 | 11.32 | 3.62 | 1.78 | 1.37 | 1.15 | Upgrade
|
| Cost of Services Provided | 1.8 | 5.5 | 15.08 | 1.63 | 0.38 | 0.08 | Upgrade
|
| Other Operating Expenses | 29.88 | 18.72 | 7.18 | 3 | 1.76 | 2.64 | Upgrade
|
| Total Operating Expenses | 47.94 | 36.37 | 26.11 | 6.65 | 3.73 | 4.04 | Upgrade
|
| Operating Income | 23.47 | 21.67 | 10.38 | 3.34 | 1.37 | 0.71 | Upgrade
|
| EBT Excluding Unusual Items | 23.47 | 21.67 | 10.38 | 3.34 | 1.37 | 0.71 | Upgrade
|
| Pretax Income | 23.47 | 21.67 | 10.38 | 3.32 | 1.37 | 0.71 | Upgrade
|
| Income Tax Expense | 6.18 | 5.49 | 2.62 | 0.86 | 0.35 | 0.21 | Upgrade
|
| Net Income | 17.29 | 16.19 | 7.76 | 2.46 | 1.02 | 0.5 | Upgrade
|
| Net Income to Common | 17.29 | 16.19 | 7.76 | 2.46 | 1.02 | 0.5 | Upgrade
|
| Net Income Growth | 17.79% | 108.57% | 215.70% | 140.74% | 105.43% | -83.63% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 7 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 7 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.05% | 29.51% | 121.41% | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 1.94 | 1.82 | 1.13 | 0.79 | 0.33 | 0.16 | Upgrade
|
| EPS (Diluted) | 1.94 | 1.82 | 1.13 | 0.79 | 0.33 | 0.16 | Upgrade
|
| EPS Growth | 17.74% | 61.05% | 42.59% | 140.77% | 105.49% | -83.64% | Upgrade
|
| Free Cash Flow | - | -136.04 | -90.71 | -13.43 | -10.76 | 13.14 | Upgrade
|
| Free Cash Flow Per Share | - | -15.30 | -13.21 | -4.33 | -3.47 | 4.24 | Upgrade
|
| Operating Margin | 32.86% | 37.34% | 28.44% | 33.45% | 26.88% | 14.86% | Upgrade
|
| Profit Margin | 24.21% | 27.89% | 21.27% | 24.59% | 20.04% | 10.47% | Upgrade
|
| Free Cash Flow Margin | - | -234.42% | -248.63% | -134.37% | -211.13% | 276.96% | Upgrade
|
| Effective Tax Rate | 26.32% | 25.32% | 25.22% | 25.92% | 25.42% | 29.50% | Upgrade
|
| Revenue as Reported | 86.64 | 66.43 | 37.51 | 10.89 | 5.4 | 5.19 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.