Modern Engineering and Projects Limited (BOM:539762)
43.46
+0.26 (0.60%)
At close: Apr 29, 2026
BOM:539762 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,144 | 956.11 | 932.19 | 677.99 | 13.39 | 0.75 | Upgrade
|
| Other Revenue | 27.67 | 22.97 | 5.54 | 15.51 | 0.7 | 0.06 | Upgrade
|
| Revenue | 1,171 | 979.08 | 937.73 | 693.49 | 14.09 | 0.8 | Upgrade
|
| Revenue Growth (YoY) | 21.82% | 4.41% | 35.22% | 4820.84% | 1652.86% | 26.35% | Upgrade
|
| Cost of Revenue | 800.07 | 784.47 | 746.16 | 620.01 | - | 0.45 | Upgrade
|
| Gross Profit | 371.18 | 194.61 | 191.57 | 73.49 | 14.09 | 0.36 | Upgrade
|
| Selling, General & Admin | 76.07 | 56.07 | 54.55 | 42.89 | 11.86 | 0.38 | Upgrade
|
| Other Operating Expenses | 44.07 | 41.85 | 32.62 | 41.77 | 19.74 | 0.48 | Upgrade
|
| Operating Expenses | 142.06 | 115.85 | 115.54 | 98.44 | 41.34 | 0.86 | Upgrade
|
| Operating Income | 229.11 | 78.76 | 76.03 | -24.95 | -27.25 | -0.5 | Upgrade
|
| Interest Expense | -8.68 | -5.94 | -9.64 | -3.17 | -3.59 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | 0 | 0 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 220.43 | 72.82 | 66.39 | -28.12 | -30.84 | -0.5 | Upgrade
|
| Pretax Income | 220.43 | 72.82 | 66.9 | -28.12 | -30.84 | -0.5 | Upgrade
|
| Income Tax Expense | 45.57 | -0.04 | 30.45 | -1.63 | -0.91 | - | Upgrade
|
| Net Income | 174.86 | 72.86 | 36.45 | -26.49 | -29.93 | -0.5 | Upgrade
|
| Net Income to Common | 174.86 | 72.86 | 36.45 | -26.49 | -29.93 | -0.5 | Upgrade
|
| Net Income Growth | - | 99.88% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 9 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 9 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 148.79% | 200.38% | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.33 | 7.85 | 11.80 | -8.57 | -9.69 | -0.16 | Upgrade
|
| EPS (Diluted) | 11.33 | 7.85 | 11.80 | -8.57 | -9.69 | -0.16 | Upgrade
|
| EPS Growth | - | -33.46% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -402.79 | -13.89 | 29.55 | -49.21 | 0.16 | Upgrade
|
| Free Cash Flow Per Share | - | -43.40 | -4.50 | 9.56 | -15.93 | 0.05 | Upgrade
|
| Gross Margin | 31.69% | 19.88% | 20.43% | 10.60% | 100.00% | 44.28% | Upgrade
|
| Operating Margin | 19.56% | 8.04% | 8.11% | -3.60% | -193.37% | -62.31% | Upgrade
|
| Profit Margin | 14.93% | 7.44% | 3.89% | -3.82% | -212.38% | -62.19% | Upgrade
|
| Free Cash Flow Margin | - | -41.14% | -1.48% | 4.26% | -349.17% | 19.32% | Upgrade
|
| EBITDA | 230.72 | 84.31 | 86.84 | -18.76 | -25.05 | - | Upgrade
|
| EBITDA Margin | 19.70% | 8.61% | 9.26% | -2.70% | -177.71% | - | Upgrade
|
| D&A For EBITDA | 1.61 | 5.55 | 10.81 | 6.2 | 2.21 | - | Upgrade
|
| EBIT | 229.11 | 78.76 | 76.03 | -24.95 | -27.25 | -0.5 | Upgrade
|
| EBIT Margin | 19.56% | 8.04% | 8.11% | -3.60% | -193.37% | -62.31% | Upgrade
|
| Effective Tax Rate | 20.67% | - | 45.51% | - | - | - | Upgrade
|
| Revenue as Reported | 1,171 | 979.1 | 938.44 | 694.33 | 14.09 | 0.8 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.