Colorchips New Media Limited (BOM:540023)
14.19
-0.47 (-3.21%)
At close: Apr 28, 2026
Colorchips New Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3.65 | 6.8 | 3.5 | 61.1 | 45.4 | 23.59 | Upgrade
|
| Revenue | 3.65 | 6.8 | 3.5 | 61.1 | 45.4 | 23.59 | Upgrade
|
| Revenue Growth (YoY) | -56.33% | 94.29% | -94.27% | 34.58% | 92.45% | -22.39% | Upgrade
|
| Cost of Revenue | 0.1 | 0.1 | 1.1 | 16.4 | 15.3 | 8.51 | Upgrade
|
| Gross Profit | 3.55 | 6.7 | 2.4 | 44.7 | 30.1 | 15.08 | Upgrade
|
| Selling, General & Admin | 5.29 | 6.9 | 0.3 | 10 | 7.7 | 7.9 | Upgrade
|
| Other Operating Expenses | 6.72 | 2.8 | 1.2 | 6.4 | -2.1 | 4.4 | Upgrade
|
| Operating Expenses | 20.45 | 18.5 | 10.8 | 46.7 | 33.3 | 44.8 | Upgrade
|
| Operating Income | -16.9 | -11.8 | -8.4 | -2 | -3.2 | -29.72 | Upgrade
|
| Interest Expense | -0 | - | - | - | - | -0 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | - | 0.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | - | 0.1 | 1.2 | - | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -16.92 | -11.7 | -8.3 | -0.7 | -3.2 | -29.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | -88.5 | 0.1 | 0.5 | - | - | Upgrade
|
| Pretax Income | -16.91 | -100.2 | -8.2 | -0.2 | -3.2 | -29.7 | Upgrade
|
| Income Tax Expense | - | - | -0.5 | 4.7 | -6.8 | 7.96 | Upgrade
|
| Earnings From Continuing Operations | -16.91 | -100.2 | -7.7 | -4.9 | 3.6 | -37.65 | Upgrade
|
| Net Income | -16.91 | -100.2 | -7.7 | -4.9 | 3.6 | -37.65 | Upgrade
|
| Net Income to Common | -16.91 | -100.2 | -7.7 | -4.9 | 3.6 | -37.65 | Upgrade
|
| Shares Outstanding (Basic) | 170 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| EPS (Basic) | -0.10 | -5.89 | -0.45 | -0.29 | 0.21 | -2.21 | Upgrade
|
| EPS (Diluted) | -0.10 | -5.89 | -0.45 | -0.29 | 0.21 | -2.21 | Upgrade
|
| Free Cash Flow | - | -94.4 | 1.2 | 14.7 | 13.5 | -12.04 | Upgrade
|
| Free Cash Flow Per Share | - | -5.55 | 0.07 | 0.86 | 0.79 | -0.71 | Upgrade
|
| Gross Margin | 97.26% | 98.53% | 68.57% | 73.16% | 66.30% | 63.92% | Upgrade
|
| Operating Margin | -462.73% | -173.53% | -240.00% | -3.27% | -7.05% | -125.97% | Upgrade
|
| Profit Margin | -463.11% | -1473.53% | -220.00% | -8.02% | 7.93% | -159.60% | Upgrade
|
| Free Cash Flow Margin | - | -1388.24% | 34.29% | 24.06% | 29.74% | -51.06% | Upgrade
|
| EBITDA | -8.47 | -3 | 0.9 | 7.7 | 16.2 | 2.78 | Upgrade
|
| EBITDA Margin | -232.02% | -44.12% | 25.71% | 12.60% | 35.68% | 11.79% | Upgrade
|
| D&A For EBITDA | 8.43 | 8.8 | 9.3 | 9.7 | 19.4 | 32.5 | Upgrade
|
| EBIT | -16.9 | -11.8 | -8.4 | -2 | -3.2 | -29.72 | Upgrade
|
| EBIT Margin | - | -173.53% | -240.00% | -3.27% | -7.05% | -125.97% | Upgrade
|
| Revenue as Reported | 3.63 | 6.9 | 3.7 | 63 | 52.3 | 23.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.