Sprayking Limited (BOM:540079)
India
· Delayed Price · Currency is INR 1.440
0.00 (0.00%)
At close: Apr 28, 2026
Sprayking Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,149 | 1,301 | 1,017 | 193.28 | 159.9 | 186.02 | Upgrade
|
| Other Revenue | -1.28 | 11.61 | - | - | - | 0.59 | Upgrade
|
| Revenue | 1,148 | 1,313 | 1,017 | 193.28 | 159.9 | 186.61 | Upgrade
|
| Revenue Growth (YoY) | -4.19% | 29.11% | 426.00% | 20.88% | -14.31% | -28.71% | Upgrade
|
| Cost of Revenue | 939.4 | 1,092 | 797.88 | 155.2 | 143.56 | 177.57 | Upgrade
|
| Gross Profit | 208.35 | 220.47 | 218.77 | 38.07 | 16.34 | 9.03 | Upgrade
|
| Selling, General & Admin | 35.09 | 30.92 | 24.84 | 3.63 | 2.62 | 3.27 | Upgrade
|
| Other Operating Expenses | 47.45 | 53.23 | 40.31 | 9.08 | 8.84 | 5.38 | Upgrade
|
| Operating Expenses | 100.65 | 102.25 | 84.61 | 13.83 | 11.65 | 10.39 | Upgrade
|
| Operating Income | 107.7 | 118.22 | 134.16 | 24.25 | 4.69 | -1.35 | Upgrade
|
| Interest Expense | -26.73 | -19.83 | -10.6 | -0.76 | - | -3.67 | Upgrade
|
| Interest & Investment Income | - | - | 3.71 | 0.05 | 0.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.14 | -2.14 | -2.99 | -0.32 | -0.04 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 78.83 | 96.25 | 124.29 | 23.22 | 4.71 | -5.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 14.13 | Upgrade
|
| Pretax Income | 78.83 | 96.25 | 124.29 | 23.22 | 4.71 | 8.77 | Upgrade
|
| Income Tax Expense | 14.78 | 23.53 | 35.13 | 6.21 | 1.24 | 2.56 | Upgrade
|
| Net Income | 64.05 | 72.72 | 89.16 | 17 | 3.47 | 6.2 | Upgrade
|
| Net Income to Common | 64.05 | 72.72 | 89.16 | 17 | 3.47 | 6.2 | Upgrade
|
| Net Income Growth | 30.35% | -18.44% | 424.41% | 390.25% | -44.10% | 2038.76% | Upgrade
|
| Shares Outstanding (Basic) | 214 | 211 | 106 | 134 | 125 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 211 | 106 | 134 | 125 | 106 | Upgrade
|
| Shares Change (YoY) | -16.50% | 100.31% | -21.16% | 7.23% | 18.00% | 0.01% | Upgrade
|
| EPS (Basic) | 0.30 | 0.34 | 0.84 | 0.13 | 0.03 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.34 | 0.84 | 0.13 | 0.03 | 0.06 | Upgrade
|
| EPS Growth | 56.11% | -59.28% | 565.15% | 357.19% | -52.63% | 2073.29% | Upgrade
|
| Free Cash Flow | - | -224.03 | -269.67 | -32.46 | 9.78 | 6.3 | Upgrade
|
| Free Cash Flow Per Share | - | -1.06 | -2.56 | -0.24 | 0.08 | 0.06 | Upgrade
|
| Gross Margin | 18.15% | 16.80% | 21.52% | 19.70% | 10.22% | 4.84% | Upgrade
|
| Operating Margin | 9.38% | 9.01% | 13.20% | 12.55% | 2.93% | -0.73% | Upgrade
|
| Profit Margin | 5.58% | 5.54% | 8.77% | 8.80% | 2.17% | 3.33% | Upgrade
|
| Free Cash Flow Margin | - | -17.07% | -26.52% | -16.79% | 6.11% | 3.38% | Upgrade
|
| EBITDA | 124.78 | 136.32 | 153.62 | 25.36 | 4.89 | 0.29 | Upgrade
|
| EBITDA Margin | 10.87% | 10.38% | 15.11% | 13.12% | 3.06% | 0.15% | Upgrade
|
| D&A For EBITDA | 17.08 | 18.1 | 19.46 | 1.11 | 0.2 | 1.64 | Upgrade
|
| EBIT | 107.7 | 118.22 | 134.16 | 24.25 | 4.69 | -1.35 | Upgrade
|
| EBIT Margin | 9.38% | 9.01% | 13.20% | 12.55% | 2.93% | -0.73% | Upgrade
|
| Effective Tax Rate | 18.75% | 24.45% | 28.26% | 26.76% | 26.31% | 29.22% | Upgrade
|
| Revenue as Reported | 1,148 | 1,313 | 1,020 | 193.33 | 159.95 | 205.04 | Upgrade
|
| Advertising Expenses | - | 1.53 | 1.64 | 0.11 | 0.01 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.