BOM:540199 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Interest and Dividend Income	36.66	36.66	0.68	-	-	-	Upgrade
Net Interest Income	36.66	36.66	0.68	-	-	-	Upgrade
Other Revenue	27.26	0.04	0.29	0.75	1.03	1.85	Upgrade
Revenue	63.92	36.7	0.97	0.75	1.03	1.85	Upgrade
Revenue Growth (YoY)	184.84%	3683.09%	29.33%	-27.40%	-44.04%	3.62%	Upgrade
Salaries & Employee Benefits	4.02	1.44	0.06	0.14	0.33	0.37	Upgrade
Cost of Services Provided	-	-	-	0.69	0.77	0.85	Upgrade
Other Operating Expenses	-1.89	1.54	2.59	-	-	-	Upgrade
Total Operating Expenses	2.13	2.98	2.65	0.83	1.09	1.21	Upgrade
Operating Income	61.79	33.72	-1.68	-0.08	-0.06	0.63	Upgrade
Other Non-Operating Income (Expenses)	-4.86	-4.86	-0.58	-	-	-0.58	Upgrade
Pretax Income	56.94	28.86	-2.26	-0.08	-0.06	0.05	Upgrade
Income Tax Expense	14.7	7.23	-	-	-	0.02	Upgrade
Net Income	42.23	21.63	-2.26	-0.08	-0.06	0.03	Upgrade
Net Income to Common	42.23	21.63	-2.26	-0.08	-0.06	0.03	Upgrade
Net Income Growth	5133.46%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	49	3	3	3	3	3	Upgrade
Shares Outstanding (Diluted)	49	3	3	3	3	3	Upgrade
Shares Change (YoY)	1398.65%	0.76%	-0.70%	-	-	-	Upgrade
EPS (Basic)	0.86	6.55	-0.69	-0.02	-0.02	0.01	Upgrade
EPS (Diluted)	0.86	6.55	-0.69	-0.02	-0.02	0.01	Upgrade
EPS Growth	249.21%	-	-	-	-	-	Upgrade
Operating Margin	96.67%	91.88%	-173.20%	-10.93%	-5.71%	34.34%	Upgrade
Profit Margin	66.07%	58.94%	-233.09%	-10.93%	-5.71%	1.79%	Upgrade
Effective Tax Rate	25.82%	25.05%	-	-	-	36.54%	Upgrade
Revenue as Reported	63.92	36.7	0.97	0.75	1.03	1.85	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.