Active Clothing Co Limited (BOM:541144)
India
· Delayed Price · Currency is INR 140.37
-6.92 (-4.70%)
At close: Apr 28, 2026
Active Clothing Co Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 3,121 | 2,962 | 2,123 | 2,005 | 1,151 | 731.41 | Upgrade
|
| Revenue Growth (YoY) | 17.44% | 39.47% | 5.92% | 74.22% | 57.34% | -50.57% | Upgrade
|
| Cost of Revenue | 2,227 | 2,076 | 1,440 | 1,450 | 837.65 | 489.55 | Upgrade
|
| Gross Profit | 894.08 | 885.96 | 683.3 | 555.01 | 313.16 | 241.86 | Upgrade
|
| Selling, General & Admin | 530.2 | 508.44 | 407.17 | 346.83 | 176.32 | 116.82 | Upgrade
|
| Other Operating Expenses | -11.26 | - | - | - | - | 20.71 | Upgrade
|
| Operating Expenses | 587.58 | 579.72 | 479.89 | 382.16 | 210.28 | 175.37 | Upgrade
|
| Operating Income | 306.5 | 306.23 | 203.4 | 172.85 | 102.88 | 66.49 | Upgrade
|
| Interest Expense | -105.47 | -108.86 | -78.12 | -62.84 | -52.81 | -67.53 | Upgrade
|
| Interest & Investment Income | 0.8 | 0.8 | 0.38 | 0.49 | 2.19 | 2.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.87 | 8.87 | 2.75 | 3.09 | 1.38 | 0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -99.56 | -106.94 | -69.33 | -83.33 | -46.54 | -1.27 | Upgrade
|
| EBT Excluding Unusual Items | 111.14 | 100.1 | 59.09 | 30.26 | 7.11 | 0.74 | Upgrade
|
| Pretax Income | 111.14 | 100.1 | 59.09 | 30.26 | 7.11 | 0.74 | Upgrade
|
| Income Tax Expense | 10.61 | 15.62 | 10.46 | 7.66 | 1.91 | 0.19 | Upgrade
|
| Net Income | 100.53 | 84.48 | 48.63 | 22.6 | 5.2 | 0.55 | Upgrade
|
| Net Income to Common | 100.53 | 84.48 | 48.63 | 22.6 | 5.2 | 0.55 | Upgrade
|
| Net Income Growth | 23.21% | 73.73% | 115.17% | 334.58% | 843.97% | -93.58% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.18% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.49 | 5.45 | 3.13 | 1.46 | 0.34 | 0.04 | Upgrade
|
| EPS (Diluted) | 6.49 | 5.45 | 3.13 | 1.46 | 0.34 | 0.04 | Upgrade
|
| EPS Growth | 23.55% | 73.99% | 114.86% | 334.58% | 843.99% | -93.54% | Upgrade
|
| Free Cash Flow | - | -210.22 | -106.79 | -32.26 | 97.54 | 153.66 | Upgrade
|
| Free Cash Flow Per Share | - | -13.55 | -6.88 | -2.08 | 6.29 | 9.91 | Upgrade
|
| Gross Margin | 28.65% | 29.92% | 32.18% | 27.68% | 27.21% | 33.07% | Upgrade
|
| Operating Margin | 9.82% | 10.34% | 9.58% | 8.62% | 8.94% | 9.09% | Upgrade
|
| Profit Margin | 3.22% | 2.85% | 2.29% | 1.13% | 0.45% | 0.07% | Upgrade
|
| Free Cash Flow Margin | - | -7.10% | -5.03% | -1.61% | 8.48% | 21.01% | Upgrade
|
| EBITDA | 376.7 | 377.52 | 276.13 | 208.18 | 136.84 | 104.33 | Upgrade
|
| EBITDA Margin | 12.07% | 12.75% | 13.00% | 10.38% | 11.89% | 14.26% | Upgrade
|
| D&A For EBITDA | 70.2 | 71.28 | 72.73 | 35.33 | 33.96 | 37.84 | Upgrade
|
| EBIT | 306.5 | 306.23 | 203.4 | 172.85 | 102.88 | 66.49 | Upgrade
|
| EBIT Margin | 9.82% | 10.34% | 9.58% | 8.62% | 8.94% | 9.09% | Upgrade
|
| Effective Tax Rate | 9.54% | 15.60% | 17.71% | 25.32% | 26.86% | 26.00% | Upgrade
|
| Revenue as Reported | 3,138 | 2,971 | 2,127 | 2,008 | 1,154 | 734.46 | Upgrade
|
| Advertising Expenses | - | 0.23 | 0.37 | 0.16 | 0.16 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.