Ashapuri Gold Ornament Limited (BOM:542579)
4.840
-0.140 (-2.81%)
At close: Apr 28, 2026
Ashapuri Gold Ornament Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 120.36 | 76.71 | 17.87 | 30.7 | 25.5 | Upgrade
|
| Depreciation & Amortization | - | 7.56 | 9.32 | 10.32 | 11.04 | 5.38 | Upgrade
|
| Other Amortization | - | - | - | 0.11 | 0.12 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -9.35 | -0.02 | - | -0.43 | Upgrade
|
| Other Operating Activities | - | 18.96 | 20.67 | -2.14 | 5.16 | 8.26 | Upgrade
|
| Change in Accounts Receivable | - | 77.61 | -144.26 | 53.57 | -103.55 | 0.81 | Upgrade
|
| Change in Inventory | - | -528.24 | 85.75 | -100.71 | -167.8 | -81.51 | Upgrade
|
| Change in Accounts Payable | - | 5.43 | -0.49 | 1 | 0.19 | -7 | Upgrade
|
| Change in Other Net Operating Assets | - | -59.06 | 9.06 | -3.76 | 172.48 | -202.03 | Upgrade
|
| Operating Cash Flow | - | -357.38 | 47.41 | -23.76 | -51.67 | -250.95 | Upgrade
|
| Capital Expenditures | - | -5.92 | -2.95 | -4.26 | -13.48 | -53.45 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 20 | - | - | - | Upgrade
|
| Investment in Securities | - | -80.03 | -12.22 | 1.22 | -2.34 | 23.74 | Upgrade
|
| Other Investing Activities | - | 0.38 | 2.15 | 0.9 | -0.05 | -14.41 | Upgrade
|
| Investing Cash Flow | - | -85.57 | 6.98 | -2.15 | -15.87 | -44.12 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 24.33 | 43.29 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1.33 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 25.66 | 43.29 | - | Upgrade
|
| Short-Term Debt Repaid | - | -12.29 | -49.99 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.59 | -0.74 | - | -0.38 | -1.09 | Upgrade
|
| Total Debt Repaid | - | -12.88 | -50.73 | - | -0.38 | -1.09 | Upgrade
|
| Net Debt Issued (Repaid) | - | -12.88 | -50.73 | 25.66 | 42.91 | -1.09 | Upgrade
|
| Issuance of Common Stock | - | 463.41 | - | - | - | 301.5 | Upgrade
|
| Other Financing Activities | - | -3.48 | -4.42 | -3.29 | -1.08 | -0.17 | Upgrade
|
| Financing Cash Flow | - | 447.05 | -55.14 | 22.36 | 41.83 | 300.24 | Upgrade
|
| Net Cash Flow | - | 4.1 | -0.76 | -3.55 | -25.71 | 5.18 | Upgrade
|
| Free Cash Flow | - | -363.3 | 44.45 | -28.02 | -65.15 | -304.4 | Upgrade
|
| Free Cash Flow Margin | - | -11.45% | 2.69% | -1.77% | -3.98% | -25.90% | Upgrade
|
| Free Cash Flow Per Share | - | -1.15 | 0.18 | -0.11 | -0.26 | -1.22 | Upgrade
|
| Cash Interest Paid | - | 3.48 | 4.42 | 3.29 | 1.08 | 0.17 | Upgrade
|
| Cash Income Tax Paid | - | 25.01 | 7.68 | 10.66 | 8.55 | 2.05 | Upgrade
|
| Levered Free Cash Flow | - | -377.34 | 23.08 | -33.57 | -73.09 | -305.76 | Upgrade
|
| Unlevered Free Cash Flow | - | -375.15 | 25.88 | -31.46 | -72.31 | -305.63 | Upgrade
|
| Change in Working Capital | - | -504.26 | -49.94 | -49.9 | -98.69 | -289.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.