Brandbucket Media & Technology Limited (BOM:543439)
4.900
+0.230 (4.93%)
At close: Apr 15, 2025
BOM:543439 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 437.74 | 342.17 | 183.13 | 172.69 | 151.93 | 228.82 | Upgrade
|
| Revenue Growth (YoY) | 98.66% | 86.85% | 6.05% | 13.66% | -33.60% | 237.60% | Upgrade
|
| Cost of Revenue | 413.54 | 317.73 | 171.08 | 166.13 | 145.43 | 221.51 | Upgrade
|
| Gross Profit | 24.2 | 24.44 | 12.05 | 6.56 | 6.5 | 7.31 | Upgrade
|
| Selling, General & Admin | 0.39 | 0.39 | 0.11 | 0.22 | 0.29 | 0.22 | Upgrade
|
| Other Operating Expenses | 4.67 | 3.48 | 2.19 | 1.84 | 1.49 | 1.55 | Upgrade
|
| Operating Expenses | 14.69 | 13.02 | 8.46 | 2.8 | 2.4 | 2.54 | Upgrade
|
| Operating Income | 9.52 | 11.42 | 3.58 | 3.76 | 4.1 | 4.77 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | 0 | - | 0 | Upgrade
|
| Pretax Income | 9.52 | 11.42 | 3.58 | 3.76 | 4.1 | 4.77 | Upgrade
|
| Income Tax Expense | 2.43 | 2.95 | 0.9 | 1.43 | 1.19 | 1.23 | Upgrade
|
| Net Income | 7.09 | 8.47 | 2.69 | 2.33 | 2.91 | 3.54 | Upgrade
|
| Net Income to Common | 7.09 | 8.47 | 2.69 | 2.33 | 2.91 | 3.54 | Upgrade
|
| Net Income Growth | 9.37% | 215.27% | 15.19% | -19.93% | -17.60% | 144.20% | Upgrade
|
| Shares Outstanding (Basic) | - | 14 | 10 | 3 | - | 1 | Upgrade
|
| Shares Outstanding (Diluted) | - | 14 | 10 | 3 | - | 1 | Upgrade
|
| Shares Change (YoY) | - | 36.98% | 227.84% | - | - | - | Upgrade
|
| EPS (Basic) | - | 0.60 | 0.26 | 0.74 | - | 4.11 | Upgrade
|
| EPS (Diluted) | - | 0.60 | 0.26 | 0.74 | - | 4.11 | Upgrade
|
| EPS Growth | - | 130.16% | -64.86% | - | - | 144.20% | Upgrade
|
| Free Cash Flow | - | - | -240.8 | -54.08 | 1.93 | 1.06 | Upgrade
|
| Free Cash Flow Per Share | - | - | -23.30 | -17.15 | - | 1.23 | Upgrade
|
| Gross Margin | 5.53% | 7.14% | 6.58% | 3.80% | 4.28% | 3.19% | Upgrade
|
| Operating Margin | 2.17% | 3.34% | 1.96% | 2.18% | 2.70% | 2.08% | Upgrade
|
| Profit Margin | 1.62% | 2.48% | 1.47% | 1.35% | 1.92% | 1.54% | Upgrade
|
| Free Cash Flow Margin | - | - | -131.49% | -31.31% | 1.27% | 0.46% | Upgrade
|
| EBITDA | 9.98 | 11.42 | 3.58 | 4.5 | 4.73 | 4.79 | Upgrade
|
| EBITDA Margin | 2.28% | 3.34% | 1.96% | 2.60% | 3.11% | 2.09% | Upgrade
|
| D&A For EBITDA | 0.47 | 0 | 0 | 0.73 | 0.63 | 0.02 | Upgrade
|
| EBIT | 9.52 | 11.42 | 3.58 | 3.76 | 4.1 | 4.77 | Upgrade
|
| EBIT Margin | 2.17% | 3.34% | 1.96% | 2.18% | 2.70% | 2.08% | Upgrade
|
| Effective Tax Rate | 25.54% | 25.81% | 25.00% | 38.01% | 28.93% | 25.84% | Upgrade
|
| Revenue as Reported | 437.74 | 342.17 | 183.13 | 172.69 | 151.93 | 228.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.