AWL Agri Business Limited (BOM:543458)
204.90
-1.10 (-0.53%)
At close: Apr 28, 2026
AWL Agri Business Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | 10,421 | 12,251 | 1,480 | 5,821 | 8,037 | Upgrade
|
| Depreciation & Amortization | 4,514 | 3,926 | 3,597 | 3,495 | 3,022 | Upgrade
|
| Other Amortization | - | 24.9 | 41.3 | 70.5 | 130.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -56.4 | 45.8 | -221.5 | 27.8 | 1.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -127 | -75.8 | -6.6 | -115.2 | -61.4 | Upgrade
|
| Stock-Based Compensation | 261.5 | 70.3 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 179.8 | 51.9 | 36.9 | 85.7 | 10.3 | Upgrade
|
| Other Operating Activities | 5,872 | 5,668 | 4,164 | 4,061 | 3,354 | Upgrade
|
| Change in Accounts Receivable | 0.5 | -6,376 | 1,431 | 2,692 | -6,665 | Upgrade
|
| Change in Inventory | 5,760 | -14,536 | 4,669 | -51.4 | -24,911 | Upgrade
|
| Change in Accounts Payable | 1,885 | 1,912 | 7,616 | 2,240 | 1,640 | Upgrade
|
| Change in Other Net Operating Assets | 10,574 | 18,535 | -19,916 | -11,693 | 27,420 | Upgrade
|
| Operating Cash Flow | 39,283 | 21,497 | 2,892 | 6,633 | 11,979 | Upgrade
|
| Operating Cash Flow Growth | 82.74% | 643.40% | -56.40% | -44.63% | 64.89% | Upgrade
|
| Capital Expenditures | -8,328 | -9,955 | -9,323 | -6,793 | -5,356 | Upgrade
|
| Sale of Property, Plant & Equipment | 90.6 | 359.3 | 23.3 | 51.8 | 10 | Upgrade
|
| Cash Acquisitions | -3,970 | -163.6 | - | - | -1,792 | Upgrade
|
| Sale (Purchase) of Intangibles | -5.6 | - | - | - | - | Upgrade
|
| Investment in Securities | -3,903 | -2,427 | 580.5 | 97.9 | 55.1 | Upgrade
|
| Other Investing Activities | 5,454 | 9,483 | 10,142 | 11,969 | -31,530 | Upgrade
|
| Investing Cash Flow | -10,662 | -2,704 | 1,423 | 5,326 | -38,613 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 6,935 | Upgrade
|
| Long-Term Debt Issued | 2,513 | 1,727 | - | - | 180.3 | Upgrade
|
| Total Debt Issued | 2,513 | 1,727 | - | - | 7,115 | Upgrade
|
| Short-Term Debt Repaid | -12,602 | -8,890 | -1,056 | -2,029 | - | Upgrade
|
| Long-Term Debt Repaid | -609.4 | -678.4 | -487.8 | -2,306 | -12,413 | Upgrade
|
| Total Debt Repaid | -13,211 | -9,568 | -1,544 | -4,335 | -12,413 | Upgrade
|
| Net Debt Issued (Repaid) | -10,698 | -7,841 | -1,544 | -4,335 | -5,298 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 35,071 | Upgrade
|
| Repurchase of Common Stock | -349.7 | -1,224 | - | - | - | Upgrade
|
| Other Financing Activities | -5,735 | -6,372 | -6,926 | -4,856 | -3,192 | Upgrade
|
| Financing Cash Flow | -16,783 | -15,437 | -8,470 | -9,191 | 26,581 | Upgrade
|
| Foreign Exchange Rate Adjustments | 281.6 | -79.7 | -39.2 | -90.5 | -44.3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -577.3 | 0.5 | - | - | 796.1 | Upgrade
|
| Net Cash Flow | 11,543 | 3,276 | -4,194 | 2,678 | 698.2 | Upgrade
|
| Free Cash Flow | 30,955 | 11,542 | -6,431 | -159.5 | 6,622 | Upgrade
|
| Free Cash Flow Growth | 168.21% | - | - | - | 150.44% | Upgrade
|
| Free Cash Flow Margin | 4.12% | 1.81% | -1.26% | -0.03% | 1.22% | Upgrade
|
| Free Cash Flow Per Share | 23.91 | 8.89 | -4.95 | -0.12 | 5.67 | Upgrade
|
| Cash Interest Paid | - | 6,372 | 6,922 | 4,666 | 3,192 | Upgrade
|
| Cash Income Tax Paid | - | 2,990 | 1,621 | 1,629 | 2,437 | Upgrade
|
| Levered Free Cash Flow | 48,414 | 4,654 | -10,775 | -3,587 | 553.44 | Upgrade
|
| Unlevered Free Cash Flow | 52,832 | 8,160 | -6,793 | 784.34 | 3,309 | Upgrade
|
| Change in Working Capital | 18,220 | -465.2 | -6,199 | -6,813 | -2,515 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.