Maruti Interior Products Limited (BOM:543464)
India
· Delayed Price · Currency is INR 203.45
+9.65 (4.98%)
At close: Mar 9, 2026
Maruti Interior Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Operating Revenue | 581.44 | 437.02 | 377.91 | 379.01 | 279.71 | 151.94 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | -0 | Upgrade
|
| Revenue | 581.45 | 437.02 | 377.91 | 379.01 | 279.71 | 151.94 | Upgrade
|
| Revenue Growth (YoY) | 59.99% | 15.64% | -0.29% | 35.50% | 84.10% | -16.13% | Upgrade
|
| Cost of Revenue | 383.97 | 268.21 | 239.96 | 239.65 | 170.31 | 82.59 | Upgrade
|
| Gross Profit | 197.47 | 168.81 | 137.94 | 139.36 | 109.4 | 69.34 | Upgrade
|
| Selling, General & Admin | 46.49 | 44.21 | 40.54 | 38.93 | 33.59 | 21.73 | Upgrade
|
| Other Operating Expenses | 51.42 | 40.81 | 40.56 | 40.47 | 28.27 | 16.94 | Upgrade
|
| Operating Expenses | 112.99 | 98.96 | 89.65 | 84.76 | 66.65 | 46.37 | Upgrade
|
| Operating Income | 84.49 | 69.85 | 48.3 | 54.6 | 42.75 | 22.98 | Upgrade
|
| Interest Expense | -6.85 | -5.42 | -2.27 | -1.82 | -1.9 | -1.46 | Upgrade
|
| Interest & Investment Income | 0.67 | 0.67 | 0.93 | 2.74 | 0.24 | 0.24 | Upgrade
|
| Earnings From Equity Investments | 3.65 | 0.55 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.19 | 0.19 | 0.43 | 0.01 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.36 | -0.32 | -1.56 | -1.03 | 0.06 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 82.51 | 65.51 | 45.83 | 54.5 | 41.16 | 21.44 | Upgrade
|
| Other Unusual Items | - | - | - | 0.08 | - | 0.01 | Upgrade
|
| Pretax Income | 82.51 | 65.51 | 45.9 | 54.57 | 41.16 | 21.51 | Upgrade
|
| Income Tax Expense | 20.64 | 17.1 | 12.1 | 13.98 | 11.31 | 5.65 | Upgrade
|
| Net Income | 61.87 | 48.41 | 33.8 | 40.59 | 29.85 | 15.86 | Upgrade
|
| Net Income to Common | 61.87 | 48.41 | 33.8 | 40.59 | 29.85 | 15.86 | Upgrade
|
| Net Income Growth | 130.21% | 43.25% | -16.74% | 35.98% | 88.22% | -30.71% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.04% | -0.08% | 30.17% | 4.50% | - | Upgrade
|
| EPS (Basic) | 4.10 | 3.21 | 2.24 | 2.69 | 2.57 | 1.43 | Upgrade
|
| EPS (Diluted) | 4.10 | 3.21 | 2.24 | 2.69 | 2.57 | 1.43 | Upgrade
|
| EPS Growth | 130.48% | 43.30% | -16.67% | 4.46% | 80.10% | -30.71% | Upgrade
|
| Free Cash Flow | 25.31 | 7.66 | -62.48 | -13.44 | -55.47 | -1.53 | Upgrade
|
| Free Cash Flow Per Share | 1.68 | 0.51 | -4.14 | -0.89 | -4.78 | -0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.250 | - | 0.013 | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 33.96% | 38.63% | 36.50% | 36.77% | 39.11% | 45.64% | Upgrade
|
| Operating Margin | 14.53% | 15.98% | 12.78% | 14.41% | 15.28% | 15.12% | Upgrade
|
| Profit Margin | 10.64% | 11.08% | 8.94% | 10.71% | 10.67% | 10.44% | Upgrade
|
| Free Cash Flow Margin | 4.35% | 1.75% | -16.53% | -3.55% | -19.83% | -1.01% | Upgrade
|
| EBITDA | 99.57 | 83.79 | 56.84 | 59.96 | 47.53 | 30.67 | Upgrade
|
| EBITDA Margin | 17.12% | 19.17% | 15.04% | 15.82% | 16.99% | 20.19% | Upgrade
|
| D&A For EBITDA | 15.08 | 13.94 | 8.55 | 5.36 | 4.78 | 7.7 | Upgrade
|
| EBIT | 84.49 | 69.85 | 48.3 | 54.6 | 42.75 | 22.98 | Upgrade
|
| EBIT Margin | 14.53% | 15.98% | 12.78% | 14.41% | 15.28% | 15.12% | Upgrade
|
| Effective Tax Rate | 25.02% | 26.10% | 26.37% | 25.62% | 27.47% | 26.27% | Upgrade
|
| Revenue as Reported | 583.98 | 438.87 | 379.66 | 381.84 | 280.23 | 152.35 | Upgrade
|
| Advertising Expenses | - | 2.36 | 2.55 | 3.85 | 2.2 | 0.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.