Silicon Rental Solutions Limited (BOM:543615)
India
· Delayed Price · Currency is INR 98.90
-4.20 (-4.07%)
At close: Apr 29, 2026
Silicon Rental Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Operating Revenue | 1,087 | 1,019 | 632.5 | 362.96 | 246.09 | 137.54 | Upgrade
|
| Revenue | 1,087 | 1,019 | 632.5 | 362.96 | 246.09 | 137.54 | Upgrade
|
| Revenue Growth (YoY) | 15.73% | 61.17% | 74.26% | 47.49% | 78.92% | 12.03% | Upgrade
|
| Cost of Revenue | 565.97 | 475.08 | 185.03 | 22.83 | 25.43 | 20.18 | Upgrade
|
| Gross Profit | 520.9 | 544.31 | 447.47 | 340.13 | 220.67 | 117.37 | Upgrade
|
| Selling, General & Admin | 43.12 | 41.3 | 39.52 | 26.78 | 16.43 | 13.18 | Upgrade
|
| Other Operating Expenses | 52.23 | 48.43 | 14.96 | 13.5 | 11.57 | 7.78 | Upgrade
|
| Operating Expenses | 378.39 | 361.35 | 269.05 | 191.23 | 79.96 | 85.03 | Upgrade
|
| Operating Income | 142.52 | 182.95 | 178.41 | 148.9 | 140.71 | 32.34 | Upgrade
|
| Interest Expense | -3.59 | -7.12 | -4.59 | -7.86 | -3.66 | -0.57 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.99 | 0.5 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.2 | 0.05 | -0.25 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | 138.95 | 175.86 | 174.61 | 141.59 | 136.79 | 31.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.46 | 9.46 | 0.63 | 0.01 | 0.69 | 0 | Upgrade
|
| Pretax Income | 148.41 | 185.32 | 175.25 | 141.6 | 137.48 | 31.19 | Upgrade
|
| Income Tax Expense | 43.32 | 53.32 | 46.26 | 34.87 | 35.42 | 7.91 | Upgrade
|
| Net Income | 105.09 | 132 | 128.98 | 106.74 | 102.06 | 23.28 | Upgrade
|
| Net Income to Common | 105.09 | 132 | 128.98 | 106.74 | 102.06 | 23.28 | Upgrade
|
| Net Income Growth | -19.31% | 2.34% | 20.84% | 4.58% | 338.38% | 24.65% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 5 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 5 | 0 | Upgrade
|
| Shares Change (YoY) | 10.74% | 3.38% | 16.08% | 75.28% | 9249.04% | - | Upgrade
|
| EPS (Basic) | 9.48 | 12.56 | 12.56 | 12.06 | 20.22 | 431.13 | Upgrade
|
| EPS (Diluted) | 9.38 | 12.43 | 12.56 | 12.06 | 20.22 | 431.13 | Upgrade
|
| EPS Growth | -27.13% | -1.01% | 4.10% | -40.33% | -95.31% | 24.65% | Upgrade
|
| Free Cash Flow | -122.56 | -31.41 | -47.66 | -98.41 | -58.29 | 8.86 | Upgrade
|
| Free Cash Flow Per Share | -10.94 | -2.96 | -4.64 | -11.12 | -11.54 | 164.15 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | - | - | Upgrade
|
| Gross Margin | 47.93% | 53.40% | 70.75% | 93.71% | 89.67% | 85.33% | Upgrade
|
| Operating Margin | 13.11% | 17.95% | 28.21% | 41.02% | 57.18% | 23.51% | Upgrade
|
| Profit Margin | 9.67% | 12.95% | 20.39% | 29.41% | 41.47% | 16.93% | Upgrade
|
| Free Cash Flow Margin | -11.28% | -3.08% | -7.54% | -27.11% | -23.68% | 6.44% | Upgrade
|
| EBITDA | 425.56 | 454.58 | 392.99 | 299.86 | 192.68 | 96.41 | Upgrade
|
| EBITDA Margin | 39.16% | 44.59% | 62.13% | 82.61% | 78.29% | 70.09% | Upgrade
|
| D&A For EBITDA | 283.04 | 271.62 | 214.57 | 150.96 | 51.97 | 64.07 | Upgrade
|
| EBIT | 142.52 | 182.95 | 178.41 | 148.9 | 140.71 | 32.34 | Upgrade
|
| EBIT Margin | 13.11% | 17.95% | 28.21% | 41.02% | 57.18% | 23.51% | Upgrade
|
| Effective Tax Rate | 29.19% | 28.77% | 26.40% | 24.62% | 25.76% | 25.35% | Upgrade
|
| Revenue as Reported | 1,093 | 1,029 | 636.01 | 363.49 | 246.79 | 137.57 | Upgrade
|
| Advertising Expenses | - | 1.72 | 3.01 | 3.25 | 1.27 | 0.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.