Vedant Asset Limited (BOM:543623)
India
· Delayed Price · Currency is INR 37.80
+1.20 (3.28%)
At close: Apr 28, 2026
Vedant Asset Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 39.9 | 33.87 | 25.38 | 31.78 | 16.07 | 10.12 | Upgrade
|
| Other Revenue | 2.02 | 2.02 | 3.12 | 1.98 | 0.76 | 1.21 | Upgrade
|
| Revenue | 41.92 | 35.89 | 28.5 | 33.76 | 16.82 | 11.33 | Upgrade
|
| Revenue Growth (YoY) | 17.92% | 25.93% | -15.57% | 100.65% | 48.49% | 87.32% | Upgrade
|
| Cost of Revenue | 0.2 | 0.55 | 0.43 | 0.63 | 0.85 | - | Upgrade
|
| Gross Profit | 41.72 | 35.34 | 28.07 | 33.13 | 15.97 | 11.33 | Upgrade
|
| Selling, General & Admin | 16.09 | 14.41 | 13.28 | 10.55 | 5.51 | 2.71 | Upgrade
|
| Other Operating Expenses | 20.06 | 16.95 | 13.37 | 17.78 | 8.07 | 6.83 | Upgrade
|
| Operating Expenses | 38.92 | 34.05 | 27.35 | 29.11 | 14.39 | 10.19 | Upgrade
|
| Operating Income | 2.8 | 1.29 | 0.72 | 4.01 | 1.58 | 1.14 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.22 | 2.46 | 2.46 | - | 0.07 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 4.01 | 3.74 | 3.18 | 4.01 | 1.65 | 1.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.04 | -0.04 | - | - | - | - | Upgrade
|
| Pretax Income | 3.97 | 3.7 | 3.18 | 4.01 | 1.65 | 1.15 | Upgrade
|
| Income Tax Expense | 1.47 | 1.49 | 0.83 | 1.12 | 0.51 | 0.28 | Upgrade
|
| Net Income | 2.5 | 2.22 | 2.35 | 2.89 | 1.14 | 0.87 | Upgrade
|
| Net Income to Common | 2.5 | 2.22 | 2.35 | 2.89 | 1.14 | 0.87 | Upgrade
|
| Net Income Growth | -24.46% | -5.66% | -18.66% | 153.64% | 31.22% | 155.29% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.42% | - | 15.71% | 18.64% | 0.02% | 410.73% | Upgrade
|
| EPS (Basic) | 0.91 | 0.80 | 0.85 | 1.21 | 0.57 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.80 | 0.85 | 1.21 | 0.57 | 0.43 | Upgrade
|
| EPS Growth | -24.37% | -5.88% | -29.75% | 113.74% | 31.20% | -50.01% | Upgrade
|
| Free Cash Flow | -5.03 | -11.55 | -7.78 | 3.29 | -8.32 | -1.24 | Upgrade
|
| Free Cash Flow Per Share | -1.83 | -4.18 | -2.82 | 1.38 | -4.14 | -0.62 | Upgrade
|
| Gross Margin | 99.53% | 98.46% | 98.49% | 98.13% | 94.94% | 100.00% | Upgrade
|
| Operating Margin | 6.68% | 3.59% | 2.52% | 11.88% | 9.41% | 10.03% | Upgrade
|
| Profit Margin | 5.96% | 6.18% | 8.25% | 8.56% | 6.77% | 7.66% | Upgrade
|
| Free Cash Flow Margin | -11.99% | -32.18% | -27.29% | 9.74% | -49.48% | -10.98% | Upgrade
|
| EBITDA | 5.41 | 3.85 | 1.43 | 4.79 | 2.39 | 1.61 | Upgrade
|
| EBITDA Margin | 12.91% | 10.73% | 5.00% | 14.20% | 14.20% | 14.17% | Upgrade
|
| D&A For EBITDA | 2.62 | 2.56 | 0.71 | 0.78 | 0.81 | 0.47 | Upgrade
|
| EBIT | 2.8 | 1.29 | 0.72 | 4.01 | 1.58 | 1.14 | Upgrade
|
| EBIT Margin | 6.68% | 3.59% | 2.52% | 11.88% | 9.41% | 10.03% | Upgrade
|
| Effective Tax Rate | 37.10% | 40.13% | 26.01% | 27.90% | 31.09% | 24.39% | Upgrade
|
| Revenue as Reported | 43.15 | 38.36 | 30.97 | 33.76 | 16.99 | 11.35 | Upgrade
|
| Advertising Expenses | - | 1.43 | 1.34 | 2.03 | 1.66 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.