PNGS Gargi Fashion Jewellery Limited (BOM:543709)
876.60
+14.90 (1.73%)
At close: Apr 28, 2026
BOM:543709 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | - | 288.07 | 84.59 | 46.9 | 11.05 | 0.04 | Upgrade
|
| Depreciation & Amortization | - | 5.73 | 3.12 | 1.65 | 0.19 | - | Upgrade
|
| Other Amortization | - | 0.23 | 0.21 | 0.12 | 0.02 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.11 | - | - | - | -0 | Upgrade
|
| Other Operating Activities | - | -13.64 | -2.48 | 4.24 | 1.91 | 0.02 | Upgrade
|
| Change in Accounts Receivable | - | -119.69 | -18.5 | -0.21 | -0.01 | -0.01 | Upgrade
|
| Change in Inventory | - | 3.28 | -216.56 | -36.3 | -68.2 | - | Upgrade
|
| Change in Accounts Payable | - | 30.98 | 35.68 | 0.8 | 12.96 | -0.01 | Upgrade
|
| Change in Other Net Operating Assets | - | -11.64 | 2.63 | -0.22 | -0.97 | -0.06 | Upgrade
|
| Operating Cash Flow | - | 183.43 | -111.33 | 16.99 | -43.06 | -0.02 | Upgrade
|
| Capital Expenditures | - | -12.18 | -4.34 | -8.91 | -3.12 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2.89 | -0.99 | -2.21 | -0.65 | - | Upgrade
|
| Investment in Securities | - | 1 | -1.97 | - | - | - | Upgrade
|
| Other Investing Activities | - | -372.48 | 5.66 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -386.55 | -1.64 | -11.12 | -3.77 | 0.01 | Upgrade
|
| Long-Term Debt Issued | - | - | 8.76 | - | 53.09 | - | Upgrade
|
| Long-Term Debt Repaid | - | -19.7 | -1.2 | -44.58 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -19.7 | 7.56 | -44.58 | 53.09 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 153 | - | - | Upgrade
|
| Other Financing Activities | - | -4.09 | -0.95 | -7.17 | -0.2 | - | Upgrade
|
| Financing Cash Flow | - | 394.78 | 6.61 | 101.25 | 52.9 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | - | 191.65 | -106.36 | 107.12 | 6.07 | -0.02 | Upgrade
|
| Free Cash Flow | - | 171.25 | -115.67 | 8.08 | -46.18 | -0.02 | Upgrade
|
| Free Cash Flow Margin | - | 13.55% | -22.90% | 2.82% | -77.75% | -40.00% | Upgrade
|
| Free Cash Flow Per Share | - | 17.02 | -12.01 | 1.76 | -1649.14 | -0.86 | Upgrade
|
| Cash Interest Paid | - | 1.21 | 0.95 | 1.97 | 0.2 | - | Upgrade
|
| Cash Income Tax Paid | - | 94.39 | 26.91 | 15.8 | 2.07 | - | Upgrade
|
| Levered Free Cash Flow | - | 71.25 | -133.8 | -8.1 | -49.64 | -0.03 | Upgrade
|
| Unlevered Free Cash Flow | - | 72.89 | -132.95 | -7.23 | -49.52 | -0.03 | Upgrade
|
| Change in Working Capital | - | -97.07 | -196.76 | -35.92 | -56.22 | -0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.