Siyaram Recycling Industries Limited (BOM:544047)
India
· Delayed Price · Currency is INR 38.36
-0.83 (-2.12%)
At close: Apr 28, 2026
BOM:544047 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 4,777 | 5,116 | 4,130 | 4,929 | 4,232 | 1,387 |
| Revenue Growth (YoY) | 7.70% | 23.87% | -16.21% | 16.45% | 205.21% | - |
| Cost of Revenue | 4,326 | 4,554 | 3,728 | 4,513 | 3,762 | 1,241 |
| Gross Profit | 451.26 | 561.31 | 402.31 | 415.57 | 470.59 | 145.3 |
| Selling, General & Admin | 29.69 | 29.74 | 30.48 | 37.51 | 33.39 | 35.94 |
| Other Operating Expenses | 188.4 | 250.93 | 195.09 | 237.4 | 372.51 | 68.48 |
| Operating Expenses | 227.26 | 292.79 | 240.17 | 291.82 | 423.67 | 117.99 |
| Operating Income | 224 | 268.52 | 162.15 | 123.76 | 46.93 | 27.31 |
| Interest Expense | -80.18 | -71.11 | -60.4 | -40.68 | -20.76 | -15.13 |
| Interest & Investment Income | 0.86 | 0.74 | 0.7 | 0.52 | 0.35 | 0.44 |
| Currency Exchange Gain (Loss) | 12.19 | 12.11 | 5.45 | 22.05 | 22.03 | 2.32 |
| Other Non Operating Income (Expenses) | -7.03 | -5.66 | -6.37 | -3.49 | -3.57 | 4.61 |
| EBT Excluding Unusual Items | 149.84 | 204.6 | 101.51 | 102.16 | 44.97 | 19.55 |
| Gain (Loss) on Sale of Assets | -0.65 | -0.45 | 0.05 | 0.1 | - | -0.01 |
| Other Unusual Items | - | - | - | 1.06 | - | - |
| Pretax Income | 149.2 | 204.16 | 101.56 | 103.32 | 44.97 | 19.55 |
| Income Tax Expense | 49.52 | 58.42 | 26.34 | 31.67 | 12.73 | 5.32 |
| Net Income | 99.68 | 145.74 | 75.22 | 71.65 | 32.25 | 14.23 |
| Net Income to Common | 99.68 | 145.74 | 75.22 | 71.65 | 32.25 | 14.23 |
| Net Income Growth | -9.06% | 93.74% | 4.98% | 122.20% | 126.65% | - |
| Shares Outstanding (Basic) | 23 | 22 | 19 | 14 | 14 | 14 |
| Shares Outstanding (Diluted) | 23 | 22 | 19 | 14 | 14 | 14 |
| Shares Change (YoY) | 23.91% | 15.84% | 36.21% | 0.01% | - | - |
| EPS (Basic) | 4.28 | 6.69 | 4.00 | 5.19 | 2.34 | 1.03 |
| EPS (Diluted) | 4.28 | 6.69 | 4.00 | 5.19 | 2.34 | 1.03 |
| EPS Growth | -26.61% | 67.25% | -22.93% | 122.19% | 126.78% | - |
| Free Cash Flow | -660.33 | -462.28 | -48.17 | -359.08 | 82.19 | 51.75 |
| Free Cash Flow Per Share | -28.34 | -21.22 | -2.56 | -26.01 | 5.95 | 3.75 |
| Gross Margin | 9.45% | 10.97% | 9.74% | 8.43% | 11.12% | 10.48% |
| Operating Margin | 4.69% | 5.25% | 3.93% | 2.51% | 1.11% | 1.97% |
| Profit Margin | 2.09% | 2.85% | 1.82% | 1.45% | 0.76% | 1.03% |
| Free Cash Flow Margin | -13.82% | -9.04% | -1.17% | -7.29% | 1.94% | 3.73% |
| EBITDA | 233.16 | 280.65 | 176.74 | 139.78 | 64.69 | 40.88 |
| EBITDA Margin | 4.88% | 5.49% | 4.28% | 2.84% | 1.53% | 2.95% |
| D&A For EBITDA | 9.16 | 12.13 | 14.6 | 16.02 | 17.77 | 13.57 |
| EBIT | 224 | 268.52 | 162.15 | 123.76 | 46.93 | 27.31 |
| EBIT Margin | 4.69% | 5.25% | 3.93% | 2.51% | 1.11% | 1.97% |
| Effective Tax Rate | 33.19% | 28.62% | 25.93% | 30.65% | 28.30% | 27.20% |
| Revenue as Reported | 4,798 | 5,138 | 4,143 | 4,979 | 4,264 | 1,397 |
| Advertising Expenses | - | 0.55 | 0.05 | 0.93 | 0.19 | 0.2 |
Source: S&P Capital IQ. Standard template. Financial Sources.