Sahara Maritime Limited (BOM:544056)
India
· Delayed Price · Currency is INR 21.50
+1.50 (7.50%)
At close: Apr 28, 2026
Sahara Maritime Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 245.61 | 252.41 | 134.26 | 261 | 210.42 | 101.83 |
| Other Revenue | 0.09 | 0 | - | - | - | - |
| Revenue | 245.71 | 252.41 | 134.26 | 261 | 210.42 | 101.83 |
| Revenue Growth (YoY) | 54.47% | 88.00% | -48.56% | 24.03% | 106.64% | - |
| Cost of Revenue | 8.13 | 9.26 | 13.23 | 14.29 | 192.19 | 80.54 |
| Gross Profit | 237.58 | 243.15 | 121.03 | 246.71 | 18.23 | 21.29 |
| Selling, General & Admin | -2.84 | 2.14 | 1.62 | 1.8 | 2.39 | 1.56 |
| Other Operating Expenses | 225.57 | 232.53 | 105.71 | 226.73 | 7.44 | 8.87 |
| Operating Expenses | 225.35 | 238.65 | 112.99 | 231.11 | 10.9 | 11.79 |
| Operating Income | 12.22 | 4.5 | 8.05 | 15.6 | 7.33 | 9.51 |
| Interest Expense | -0.98 | -1.12 | -1.46 | -0.61 | -0.21 | -0.34 |
| Interest & Investment Income | 0.02 | 0.02 | - | 0.05 | - | - |
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.05 | -0.04 | -0.03 | -0.01 |
| EBT Excluding Unusual Items | 11.19 | 3.33 | 6.54 | 15 | 7.09 | 9.16 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.07 | - | - |
| Pretax Income | 11.19 | 3.33 | 6.54 | 15.07 | 7.09 | 9.16 |
| Income Tax Expense | 6.12 | 0.97 | -1.26 | 3.58 | 1.86 | 2.68 |
| Net Income | 5.07 | 2.36 | 7.8 | 11.49 | 5.24 | 6.48 |
| Net Income to Common | 5.07 | 2.36 | 7.8 | 11.49 | 5.24 | 6.48 |
| Net Income Growth | 36.67% | -69.75% | -32.12% | 119.43% | -19.19% | - |
| Shares Outstanding (Basic) | 2 | 2 | 3 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 2 | 2 | 3 | 2 | 2 | 2 |
| Shares Change (YoY) | -15.20% | -20.03% | 38.27% | 10.50% | - | - |
| EPS (Basic) | 2.07 | 0.96 | 2.54 | 5.17 | 2.60 | 3.22 |
| EPS (Diluted) | 2.07 | 0.96 | 2.54 | 5.17 | 2.60 | 3.22 |
| EPS Growth | 61.66% | -62.19% | -50.89% | 98.85% | -19.25% | - |
| Free Cash Flow | -10.15 | -30.04 | -11.99 | -12.16 | 4.03 | 2.64 |
| Free Cash Flow Per Share | -4.15 | -12.23 | -3.90 | -5.48 | 2.01 | 1.31 |
| Gross Margin | 96.69% | 96.33% | 90.15% | 94.53% | 8.66% | 20.91% |
| Operating Margin | 4.97% | 1.78% | 5.99% | 5.98% | 3.48% | 9.34% |
| Profit Margin | 2.06% | 0.94% | 5.81% | 4.40% | 2.49% | 6.36% |
| Free Cash Flow Margin | -4.13% | -11.90% | -8.93% | -4.66% | 1.92% | 2.60% |
| EBITDA | 14.85 | 8.49 | 13.71 | 18.18 | 8.4 | 10.87 |
| EBITDA Margin | 6.04% | 3.36% | 10.21% | 6.97% | 3.99% | 10.67% |
| D&A For EBITDA | 2.63 | 3.99 | 5.66 | 2.58 | 1.07 | 1.36 |
| EBIT | 12.22 | 4.5 | 8.05 | 15.6 | 7.33 | 9.51 |
| EBIT Margin | 4.97% | 1.78% | 5.99% | 5.98% | 3.48% | 9.34% |
| Effective Tax Rate | 54.68% | 29.12% | - | 23.78% | 26.21% | 29.25% |
| Revenue as Reported | 246.3 | 253 | 135.05 | 261.11 | 210.45 | 102.16 |
| Advertising Expenses | - | - | - | - | 0.9 | 0.65 |
Source: S&P Capital IQ. Standard template. Financial Sources.