Manoj Ceramic Limited (BOM:544073)
India
· Delayed Price · Currency is INR 80.00
-0.71 (-0.88%)
At close: Apr 28, 2026
Manoj Ceramic Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,800 | 1,643 | 958.16 | 735.11 | 431.42 | 355.66 |
| Other Revenue | - | - | - | - | 0.72 | 0.54 |
| Revenue | 1,800 | 1,643 | 958.16 | 735.11 | 432.14 | 356.2 |
| Revenue Growth (YoY) | 67.60% | 71.47% | 30.34% | 70.11% | 21.32% | - |
| Cost of Revenue | 1,432 | 1,320 | 744.46 | 591.54 | 297.43 | 227.04 |
| Gross Profit | 368.23 | 322.64 | 213.7 | 143.57 | 134.71 | 129.16 |
| Selling, General & Admin | 38.26 | 31.72 | 31.32 | 41.39 | 69.4 | 59.95 |
| Other Operating Expenses | 78.42 | 60.39 | 42.66 | 16.37 | 24.21 | 25.35 |
| Operating Expenses | 121.34 | 95.8 | 76.3 | 60.04 | 96.59 | 89.37 |
| Operating Income | 246.89 | 226.84 | 137.4 | 83.53 | 38.12 | 39.79 |
| Interest Expense | -69.86 | -70.04 | -68.56 | -43.99 | -41.34 | -48.81 |
| Interest & Investment Income | 1.2 | 1.2 | 10.43 | 14.05 | 17.55 | 14.59 |
| Currency Exchange Gain (Loss) | 0.39 | 0.39 | 0.02 | 0.05 | - | - |
| Other Non Operating Income (Expenses) | -2.47 | -2.41 | -0.2 | -4.33 | -1.1 | -1.92 |
| EBT Excluding Unusual Items | 176.16 | 155.98 | 79.1 | 49.31 | 13.23 | 3.65 |
| Gain (Loss) on Sale of Investments | - | - | 0.27 | 0.1 | 0.18 | 0.29 |
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.05 | - | -0.98 | -1.16 |
| Other Unusual Items | -2.98 | -2.98 | - | - | - | - |
| Pretax Income | 173.19 | 153.01 | 79.54 | 49.41 | 12.43 | 2.78 |
| Income Tax Expense | 48.03 | 43.88 | 26.11 | 12.61 | 2.98 | 1.95 |
| Net Income | 125.16 | 109.13 | 53.43 | 36.79 | 9.45 | 0.82 |
| Net Income to Common | 125.16 | 109.13 | 53.43 | 36.79 | 9.45 | 0.82 |
| Net Income Growth | 109.66% | 104.24% | 45.21% | 289.35% | 1046.85% | - |
| Shares Outstanding (Basic) | 11 | 9 | 8 | 6 | 6 | 6 |
| Shares Outstanding (Diluted) | 12 | 10 | 8 | 6 | 6 | 6 |
| Shares Change (YoY) | 43.57% | 18.10% | 38.90% | - | - | - |
| EPS (Basic) | 11.09 | 11.91 | 6.41 | 6.13 | 1.57 | 0.14 |
| EPS (Diluted) | 10.45 | 11.09 | 6.41 | 6.13 | 1.57 | 0.14 |
| EPS Growth | 46.07% | 72.98% | 4.55% | 289.35% | 1046.85% | - |
| Free Cash Flow | -697.47 | -449.68 | -130.13 | -103.76 | 64.93 | 4.53 |
| Free Cash Flow Per Share | -58.25 | -45.69 | -15.61 | -17.29 | 10.82 | 0.76 |
| Gross Margin | 20.46% | 19.64% | 22.30% | 19.53% | 31.17% | 36.26% |
| Operating Margin | 13.71% | 13.81% | 14.34% | 11.36% | 8.82% | 11.17% |
| Profit Margin | 6.95% | 6.64% | 5.58% | 5.00% | 2.19% | 0.23% |
| Free Cash Flow Margin | -38.74% | -27.37% | -13.58% | -14.12% | 15.02% | 1.27% |
| EBITDA | 251.55 | 230.53 | 139.72 | 85.81 | 41.1 | 43.86 |
| EBITDA Margin | 13.97% | 14.03% | 14.58% | 11.67% | 9.51% | 12.31% |
| D&A For EBITDA | 4.67 | 3.69 | 2.31 | 2.28 | 2.97 | 4.07 |
| EBIT | 246.89 | 226.84 | 137.4 | 83.53 | 38.12 | 39.79 |
| EBIT Margin | 13.71% | 13.81% | 14.34% | 11.36% | 8.82% | 11.17% |
| Effective Tax Rate | 27.73% | 28.68% | 32.82% | 25.53% | 23.99% | 70.34% |
| Revenue as Reported | 1,802 | 1,645 | 969.06 | 749.35 | 449.96 | 373.08 |
| Advertising Expenses | - | 0.73 | 0.44 | 0.35 | 0.1 | 0.22 |
Source: S&P Capital IQ. Standard template. Financial Sources.