Subam Papers Limited (BOM:544267)
212.75
-0.55 (-0.26%)
At close: Apr 29, 2026
Subam Papers Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | - | 267.24 | 286.49 | -2.68 | 260.02 | 225.93 | Upgrade
|
| Depreciation & Amortization | - | 163.97 | 129.67 | 159.66 | 66.67 | 83.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 11.68 | - | Upgrade
|
| Other Operating Activities | - | 197.74 | 180.69 | 171.35 | 17.31 | -12.36 | Upgrade
|
| Change in Accounts Receivable | - | - | - | -60.13 | -271.35 | 6.69 | Upgrade
|
| Change in Inventory | - | 55.67 | -151.21 | 142.4 | -325.22 | -130.09 | Upgrade
|
| Change in Accounts Payable | - | -270.47 | -320.02 | 144.68 | 283.48 | - | Upgrade
|
| Change in Other Net Operating Assets | - | -91.35 | 259.35 | 161.01 | -68.02 | 142.56 | Upgrade
|
| Operating Cash Flow | - | 322.81 | 384.98 | 716.28 | -25.42 | 315.89 | Upgrade
|
| Operating Cash Flow Growth | - | -16.15% | -46.25% | - | - | 56.56% | Upgrade
|
| Capital Expenditures | - | -506.25 | -414.27 | -658.38 | -1,335 | -89.47 | Upgrade
|
| Investment in Securities | - | -43.65 | - | 0.35 | -51.88 | - | Upgrade
|
| Other Investing Activities | - | -63.03 | 33.29 | 9.81 | 24.73 | -190.57 | Upgrade
|
| Investing Cash Flow | - | -612.92 | -380.98 | -648.22 | -1,362 | -280.05 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 84.18 | 467.75 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 205.86 | - | 974.37 | - | Upgrade
|
| Total Debt Issued | - | - | 205.86 | 84.18 | 1,442 | - | Upgrade
|
| Long-Term Debt Repaid | - | -189.97 | - | -13.27 | - | -69.86 | Upgrade
|
| Net Debt Issued (Repaid) | - | -189.97 | 205.86 | 70.91 | 1,442 | -69.86 | Upgrade
|
| Issuance of Common Stock | - | 936.82 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -197.79 | -176.75 | -141.45 | -30.73 | - | Upgrade
|
| Financing Cash Flow | - | 549.06 | 29.11 | -70.55 | 1,411 | -69.86 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | -0.02 | 0.02 | -0 | Upgrade
|
| Net Cash Flow | - | 258.94 | 33.11 | -2.5 | 23.85 | -34.01 | Upgrade
|
| Free Cash Flow | - | -183.44 | -29.3 | 57.91 | -1,360 | 226.42 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 29.78% | Upgrade
|
| Free Cash Flow Margin | - | -3.39% | -0.59% | 1.14% | -41.32% | 8.45% | Upgrade
|
| Free Cash Flow Per Share | - | -10.49 | -1.80 | 3.56 | -83.58 | 13.91 | Upgrade
|
| Cash Interest Paid | - | 197.86 | 176.75 | 141.45 | 30.73 | - | Upgrade
|
| Cash Income Tax Paid | - | 55.58 | 69.83 | - | 71.7 | 82.07 | Upgrade
|
| Levered Free Cash Flow | - | -535.5 | -347.62 | -236.01 | -1,421 | 312.27 | Upgrade
|
| Unlevered Free Cash Flow | - | -419.69 | -245.39 | -159.21 | -1,404 | 323.92 | Upgrade
|
| Change in Working Capital | - | -306.15 | -211.88 | 387.95 | -381.1 | 19.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.