Neopolitan Pizza and Foods Limited (BOM:544269)
8.74
+0.41 (4.92%)
At close: Apr 28, 2026
BOM:544269 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 476.12 | 511.56 | 440.04 | 200.35 | 162.96 | 67.07 |
| Other Revenue | 1.58 | 1.06 | 0.07 | 0.11 | 0.12 | 0.01 |
| Revenue | 477.7 | 512.61 | 440.11 | 200.46 | 163.08 | 67.08 |
| Revenue Growth (YoY) | 6.34% | 16.47% | 119.55% | 22.92% | 143.13% | - |
| Cost of Revenue | 460.38 | 486.67 | 395.85 | 170.18 | 147.91 | 59.17 |
| Gross Profit | 17.32 | 25.94 | 44.26 | 30.29 | 15.17 | 7.91 |
| Selling, General & Admin | 9.43 | 8.56 | 7.42 | 5.05 | 3.1 | 1.86 |
| Other Operating Expenses | 9.2 | 7.5 | 3.84 | 2.65 | 2.8 | 1.52 |
| Operating Expenses | 20.59 | 18.84 | 15.49 | 11.9 | 10.18 | 5.24 |
| Operating Income | -3.26 | 7.1 | 28.77 | 18.39 | 4.99 | 2.67 |
| Interest Expense | - | -0.03 | -0.43 | -2.98 | -1.83 | -1.36 |
| Other Non Operating Income (Expenses) | -0 | -0 | -0.02 | -0.03 | -0.02 | -0.04 |
| Pretax Income | -3.27 | 7.07 | 28.33 | 15.38 | 3.13 | 1.28 |
| Income Tax Expense | 0.4 | 3.01 | 6.69 | 3.7 | 1.29 | 0.12 |
| Net Income | -3.67 | 4.06 | 21.64 | 11.68 | 1.84 | 1.16 |
| Net Income to Common | -3.67 | 4.06 | 21.64 | 11.68 | 1.84 | 1.16 |
| Net Income Growth | - | -81.22% | 85.28% | 533.41% | 58.83% | - |
| Shares Outstanding (Basic) | 18 | 14 | 11 | 9 | 4 | 1 |
| Shares Outstanding (Diluted) | 18 | 14 | 11 | 9 | 4 | 1 |
| Shares Change (YoY) | 60.68% | 26.15% | 25.80% | 141.46% | 260.70% | - |
| EPS (Basic) | -0.21 | 0.29 | 1.97 | 1.34 | 0.51 | 1.16 |
| EPS (Diluted) | -0.21 | 0.29 | 1.97 | 1.34 | 0.51 | 1.16 |
| EPS Growth | - | -85.26% | 47.28% | 162.32% | -55.97% | - |
| Free Cash Flow | -95.68 | -88.26 | 37.01 | -27.67 | -50.94 | -27.64 |
| Free Cash Flow Per Share | -5.39 | -6.36 | 3.36 | -3.16 | -14.07 | -27.53 |
| Gross Margin | 3.63% | 5.06% | 10.06% | 15.11% | 9.30% | 11.79% |
| Operating Margin | -0.68% | 1.38% | 6.54% | 9.17% | 3.06% | 3.98% |
| Profit Margin | -0.77% | 0.79% | 4.92% | 5.83% | 1.13% | 1.73% |
| Free Cash Flow Margin | -20.03% | -17.22% | 8.41% | -13.80% | -31.23% | -41.21% |
| EBITDA | -1.32 | 9.87 | 32.99 | 22.59 | 9.27 | 4.53 |
| EBITDA Margin | -0.28% | 1.93% | 7.50% | 11.27% | 5.68% | 6.75% |
| D&A For EBITDA | 1.94 | 2.78 | 4.22 | 4.21 | 4.28 | 1.86 |
| EBIT | -3.26 | 7.1 | 28.77 | 18.39 | 4.99 | 2.67 |
| EBIT Margin | -0.68% | 1.38% | 6.54% | 9.17% | 3.06% | 3.98% |
| Effective Tax Rate | - | 42.51% | 23.61% | 24.04% | 41.14% | 9.01% |
| Revenue as Reported | 477.7 | 512.61 | 440.11 | 200.46 | 163.08 | 67.08 |
| Advertising Expenses | - | 0.56 | 0.14 | 0.15 | 0.59 | 0.21 |
Source: S&P Capital IQ. Standard template. Financial Sources.