Adcounty Media India Limited (BOM:544435)
India
· Delayed Price · Currency is INR 136.05
-1.45 (-1.05%)
At close: Apr 28, 2026
Adcounty Media India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 774.2 | 688.95 | 426.6 | 535.65 | 309.86 | 160.91 | Upgrade
|
| Revenue Growth (YoY) | - | 61.50% | -20.36% | 72.87% | 92.56% | -16.77% | Upgrade
|
| Cost of Revenue | 465.25 | 443.37 | 256.73 | 330.66 | 197.47 | 94.1 | Upgrade
|
| Gross Profit | 308.95 | 245.59 | 169.86 | 204.99 | 112.39 | 66.81 | Upgrade
|
| Selling, General & Admin | 15.74 | 15.74 | 11.21 | 12.15 | 5.18 | 1.15 | Upgrade
|
| Other Operating Expenses | 73.83 | 47.33 | 50.64 | 85.99 | 79.55 | 51.61 | Upgrade
|
| Operating Expenses | 93.46 | 66.44 | 63.04 | 99.34 | 85.61 | 53.41 | Upgrade
|
| Operating Income | 215.49 | 179.14 | 106.82 | 105.65 | 26.79 | 13.4 | Upgrade
|
| Interest Expense | -3.45 | -1.51 | -0.27 | -0.65 | -0 | -0.15 | Upgrade
|
| Interest & Investment Income | 3.77 | 3.77 | 3.06 | 1.71 | 0.12 | 0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.98 | 1.98 | 0.34 | -2.81 | 0.08 | -0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.58 | -0.42 | 1.36 | -1.49 | -0.25 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 236.38 | 182.97 | 111.32 | 102.41 | 26.73 | 13.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | 0.85 | 0.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 237.42 | 184.01 | 112.17 | 102.62 | 26.74 | 13.03 | Upgrade
|
| Income Tax Expense | 60.9 | 46.51 | 29.35 | 26.27 | 6.74 | 3.32 | Upgrade
|
| Net Income | 176.52 | 137.5 | 82.82 | 76.35 | 20 | 9.71 | Upgrade
|
| Net Income to Common | 176.52 | 137.5 | 82.82 | 76.35 | 20 | 9.71 | Upgrade
|
| Net Income Growth | - | 66.02% | 8.48% | 281.67% | 106.05% | -10.33% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 17.83% | 2.63% | - | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 9.05 | 8.37 | 5.17 | 4.77 | 1.25 | 0.61 | Upgrade
|
| EPS (Diluted) | 9.05 | 8.37 | 5.17 | 4.77 | 1.25 | 0.61 | Upgrade
|
| EPS Growth | - | 61.87% | 8.41% | 281.67% | 106.05% | -10.33% | Upgrade
|
| Free Cash Flow | - | -2.82 | 44.01 | 13.46 | 22.69 | - | Upgrade
|
| Free Cash Flow Per Share | - | -0.17 | 2.75 | 0.84 | 1.42 | - | Upgrade
|
| Gross Margin | 39.91% | 35.65% | 39.82% | 38.27% | 36.27% | 41.52% | Upgrade
|
| Operating Margin | 27.83% | 26.00% | 25.04% | 19.72% | 8.64% | 8.33% | Upgrade
|
| Profit Margin | 22.80% | 19.96% | 19.41% | 14.25% | 6.46% | 6.03% | Upgrade
|
| Free Cash Flow Margin | - | -0.41% | 10.32% | 2.51% | 7.32% | - | Upgrade
|
| EBITDA | 216.93 | 180.47 | 108.02 | 106.85 | 27.66 | 14.05 | Upgrade
|
| EBITDA Margin | 28.02% | 26.20% | 25.32% | 19.95% | 8.93% | 8.73% | Upgrade
|
| D&A For EBITDA | 1.43 | 1.33 | 1.19 | 1.21 | 0.87 | 0.65 | Upgrade
|
| EBIT | 215.49 | 179.14 | 106.82 | 105.65 | 26.79 | 13.4 | Upgrade
|
| EBIT Margin | 27.83% | 26.00% | 25.04% | 19.72% | 8.64% | 8.33% | Upgrade
|
| Effective Tax Rate | 25.65% | 25.28% | 26.16% | 25.60% | 25.19% | 25.47% | Upgrade
|
| Revenue as Reported | 800.05 | 695.8 | 432.43 | 536.4 | 310.09 | 161.57 | Upgrade
|
| Advertising Expenses | - | 15.74 | 11.21 | 12.15 | 5.18 | 0.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.