Tata Capital Limited (BOM:544574)
325.95
-7.55 (-2.26%)
At close: Apr 28, 2026
Tata Capital Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | 48,909 | 36,647 | 31,502 | 30,292 | 16,482 | Upgrade
|
| Depreciation & Amortization | 5,375 | 3,667 | 2,711 | 2,159 | 2,664 | Upgrade
|
| Other Amortization | - | 233.1 | 164.1 | 100.8 | 94.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | 25,993 | -1,795 | -2,657 | -8,139 | 8,501 | Upgrade
|
| Asset Writedown & Restructuring Costs | -3,135 | - | - | -637.4 | -2,239 | Upgrade
|
| Provision for Credit Losses | - | 28,268 | 5,923 | 5,736 | -1.7 | Upgrade
|
| Loss (Gain) on Equity Investments | -48.6 | 25.8 | 115.7 | -1,467 | -1,096 | Upgrade
|
| Stock-Based Compensation | 477.6 | 376.5 | 341.7 | 214.8 | 151 | Upgrade
|
| Change in Accounts Payable | -403.4 | 45.3 | 1,514 | 2,178 | 2,163 | Upgrade
|
| Change in Other Net Operating Assets | -460,655 | -355,794 | -416,874 | -262,576 | -170,691 | Upgrade
|
| Other Operating Activities | 3,848 | -10,502 | -2,436 | 242.6 | 205.4 | Upgrade
|
| Operating Cash Flow | -379,649 | -298,725 | -379,985 | -231,896 | -143,868 | Upgrade
|
| Capital Expenditures | -9,951 | -10,222 | -6,979 | -2,080 | -399.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 314.5 | 8 | 644 | 604.9 | 635.7 | Upgrade
|
| Divestitures | - | -10.5 | - | - | - | Upgrade
|
| Investment in Securities | 6,161 | 9,830 | 63,907 | -21,221 | -26,407 | Upgrade
|
| Other Investing Activities | 6,148 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 2,673 | -395.2 | 57,572 | -22,696 | -26,171 | Upgrade
|
| Long-Term Debt Issued | 1,350,176 | 1,434,744 | 1,062,256 | 826,219 | 1,144,479 | Upgrade
|
| Total Debt Issued | 1,350,176 | 1,434,744 | 1,062,256 | 826,219 | 1,144,479 | Upgrade
|
| Long-Term Debt Repaid | -1,106,283 | -1,152,228 | -721,368 | -565,881 | -974,077 | Upgrade
|
| Total Debt Repaid | -1,106,283 | -1,152,228 | -721,368 | -565,881 | -974,077 | Upgrade
|
| Net Debt Issued (Repaid) | 243,893 | 282,517 | 340,888 | 260,338 | 170,402 | Upgrade
|
| Preferred Share Repurchases | - | - | - | -402 | -498.8 | Upgrade
|
| Issuance of Common Stock | 85,833 | 14,887 | 19,755 | 5,938 | - | Upgrade
|
| Repurchase of Common Stock | -6,050 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -1,693 | -3,040 | -736.6 | - | - | Upgrade
|
| Preferred Dividends Paid | - | - | - | - | -824.4 | Upgrade
|
| Total Dividends Paid | -3,352 | -3,040 | -736.6 | -1,361 | -824.4 | Upgrade
|
| Other Financing Activities | -1,840 | -240 | -382 | -217 | 1,477 | Upgrade
|
| Financing Cash Flow | 318,483 | 294,124 | 359,524 | 264,296 | 170,556 | Upgrade
|
| Foreign Exchange Rate Adjustments | 150.2 | 21.2 | 11.9 | 68.6 | 30.7 | Upgrade
|
| Net Cash Flow | -58,343 | 27,070 | 37,123 | 9,773 | 547.1 | Upgrade
|
| Free Cash Flow | -389,600 | -308,947 | -386,965 | -233,976 | -144,268 | Upgrade
|
| Free Cash Flow Margin | -310.89% | -296.84% | -480.61% | -333.35% | -308.63% | Upgrade
|
| Free Cash Flow Per Share | -93.68 | -78.58 | -105.25 | -65.20 | -41.03 | Upgrade
|
| Cash Interest Paid | 144,506 | 138,815 | 89,104 | 59,046 | 44,884 | Upgrade
|
| Cash Income Tax Paid | 14,033 | 14,779 | 12,235 | 10,838 | 6,175 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.