Msafe Equipments Limited (BOM:544695)
India
· Delayed Price · Currency is INR 146.60
+2.90 (2.02%)
At close: Apr 28, 2026
Msafe Equipments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 713.41 | 433.23 | 269.79 | 155.88 | 55.18 | Upgrade
|
| Other Revenue | - | - | 0.11 | - | - | Upgrade
|
| Revenue | 713.41 | 433.23 | 269.9 | 155.88 | 55.18 | Upgrade
|
| Revenue Growth (YoY) | 64.67% | 60.52% | 73.14% | 182.47% | 397.43% | Upgrade
|
| Cost of Revenue | 232.07 | 182.82 | 111.08 | 65.39 | 18.86 | Upgrade
|
| Gross Profit | 481.34 | 250.41 | 158.81 | 90.49 | 36.33 | Upgrade
|
| Selling, General & Admin | 115.09 | 146.49 | 89.11 | 48.8 | 24.47 | Upgrade
|
| Other Operating Expenses | 99.38 | -43.89 | -27.19 | -13.98 | -5.2 | Upgrade
|
| Operating Expenses | 279.16 | 147.85 | 96.68 | 52.05 | 26.44 | Upgrade
|
| Operating Income | 202.18 | 102.56 | 62.13 | 38.44 | 9.88 | Upgrade
|
| Interest Expense | -26.88 | -20.33 | -12.53 | -10.16 | -5.98 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.09 | 0.03 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.19 | - | - | 0.02 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5.56 | -0.61 | -0.09 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 175.69 | 87.88 | 49.02 | 28.21 | 3.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.4 | - | - | - | - | Upgrade
|
| Pretax Income | 174.29 | 87.88 | 49.02 | 28.21 | 3.99 | Upgrade
|
| Income Tax Expense | 44.17 | 22.54 | 12.94 | 7.29 | 1.02 | Upgrade
|
| Net Income | 130.12 | 65.34 | 36.08 | 20.92 | 2.97 | Upgrade
|
| Net Income to Common | 130.12 | 65.34 | 36.08 | 20.92 | 2.97 | Upgrade
|
| Net Income Growth | 99.14% | 81.10% | 72.50% | 605.09% | 864.27% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | 8.13 | 4.08 | 2.26 | 1.31 | 0.19 | Upgrade
|
| EPS (Diluted) | 8.13 | 4.06 | 2.25 | 1.31 | 0.19 | Upgrade
|
| EPS Growth | 100.18% | 80.56% | 72.11% | 605.09% | 865.65% | Upgrade
|
| Free Cash Flow | -9.57 | 9.04 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.60 | 0.56 | - | - | - | Upgrade
|
| Gross Margin | 67.47% | 57.80% | 58.84% | 58.05% | 65.83% | Upgrade
|
| Operating Margin | 28.34% | 23.67% | 23.02% | 24.66% | 17.91% | Upgrade
|
| Profit Margin | 18.24% | 15.08% | 13.37% | 13.42% | 5.38% | Upgrade
|
| Free Cash Flow Margin | -1.34% | 2.09% | - | - | - | Upgrade
|
| EBITDA | 264.34 | 147.55 | 92.55 | 55.61 | 17.06 | Upgrade
|
| EBITDA Margin | 37.05% | 34.06% | 34.29% | 35.67% | 30.91% | Upgrade
|
| D&A For EBITDA | 62.16 | 44.99 | 30.42 | 17.17 | 7.17 | Upgrade
|
| EBIT | 202.18 | 102.56 | 62.13 | 38.44 | 9.88 | Upgrade
|
| EBIT Margin | 28.34% | 23.67% | 23.02% | 24.66% | 17.91% | Upgrade
|
| Effective Tax Rate | 25.34% | 25.65% | 26.40% | 25.85% | 25.58% | Upgrade
|
| Revenue as Reported | 716.22 | 483.37 | 297.12 | 169.89 | 60.59 | Upgrade
|
| Advertising Expenses | 5.9 | 8.22 | 4.78 | 3.5 | 1.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.