Sechaba Brewery Holdings Income Statement

Financials in millions BWP. Fiscal year is January - December.

Millions BWP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	-	0.01	0.02	-	-	Upgrade
Gross Profit	-	-0.01	-0.02	-	-	Upgrade
Selling, General & Admin	6.28	4.07	3.48	3.08	3.33	Upgrade
Operating Expenses	6.28	4.21	3.49	3.09	3.33	Upgrade
Operating Income	-6.28	-4.22	-3.51	-3.09	-3.33	Upgrade
Interest Expense	-0.01	-0.02	-	-	-	Upgrade
Interest & Investment Income	12.55	5.15	3.8	2.2	0.08	Upgrade
Earnings From Equity Investments	396.24	338.64	303.15	265.89	222.95	Upgrade
Other Non Operating Income (Expenses)	-	-0.74	-0.59	-0.59	-0.53	Upgrade
Pretax Income	402.49	338.81	302.85	264.41	219.18	Upgrade
Income Tax Expense	42.35	34.98	31.14	41.32	18.94	Upgrade
Net Income	360.14	303.83	271.71	223.1	200.23	Upgrade
Net Income to Common	360.14	303.83	271.71	223.1	200.23	Upgrade
Net Income Growth	18.53%	11.82%	21.79%	11.42%	29.07%	Upgrade
Shares Outstanding (Basic)	111	111	111	111	111	Upgrade
Shares Outstanding (Diluted)	111	111	111	111	111	Upgrade
Shares Change (YoY)	-0.00%	-	-	-	-	Upgrade
EPS (Basic)	3.26	2.75	2.46	2.02	1.81	Upgrade
EPS (Diluted)	3.26	2.75	2.46	2.02	1.81	Upgrade
EPS Growth	18.54%	11.82%	21.79%	11.42%	29.07%	Upgrade
Free Cash Flow	-38.48	-40.97	-47.99	-14.45	-13.34	Upgrade
Free Cash Flow Per Share	-0.35	-0.37	-0.43	-0.13	-0.12	Upgrade
Dividend Per Share	1.416	2.057	1.933	1.580	1.140	Upgrade
Dividend Growth	-31.18%	6.43%	22.34%	38.60%	356.00%	Upgrade
EBITDA	-6.27	-4.21	-3.5	-3.08	-	Upgrade
D&A For EBITDA	0.01	0.01	0.01	0	-	Upgrade
EBIT	-6.28	-4.22	-3.51	-3.09	-3.33	Upgrade
Effective Tax Rate	10.52%	10.32%	10.28%	15.63%	8.64%	Upgrade
Advertising Expenses	-	0.08	0.09	0.06	0.14	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.