Waberer's International Nyrt. (BST:3WB)
Germany
· Delayed Price · Currency is EUR 12.70
-0.05 (-0.39%)
At close: Apr 28, 2026
BST:3WB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 655.52 | 677.29 | 710.91 | 679.36 | 592.53 | Upgrade
|
| Other Revenue | 160.63 | 80.17 | - | - | - | Upgrade
|
| Revenue | 816.15 | 757.47 | 710.91 | 679.36 | 592.53 | Upgrade
|
| Revenue Growth (YoY) | 7.75% | 6.55% | 4.64% | 14.65% | 4.07% | Upgrade
|
| Cost of Revenue | 565.6 | 603.32 | 624.86 | 585.08 | 513.74 | Upgrade
|
| Gross Profit | 92.81 | 89.64 | 86.05 | 94.28 | 78.79 | Upgrade
|
| Selling, General & Admin | 86.44 | 75.38 | 67.13 | 57.81 | 54.14 | Upgrade
|
| Other Operating Expenses | -10.12 | -14.4 | -8.77 | 5.07 | 0.37 | Upgrade
|
| Operating Expenses | 76.39 | 61.03 | 58.36 | 63.05 | 55 | Upgrade
|
| Operating Income | 16.41 | 28.61 | 27.68 | 31.23 | 23.79 | Upgrade
|
| Interest Expense | -13.39 | -14.14 | -13.12 | -7.96 | -3.97 | Upgrade
|
| Interest & Investment Income | 37.35 | 9.22 | 11.82 | 6.64 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 1.33 | 2.41 | -0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.43 | -5.64 | 5.05 | -4.91 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.29 | 3.45 | -4.07 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 51.28 | 20.75 | 34.87 | 20.93 | 19.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.83 | 6.57 | 3.89 | 4.43 | 3.4 | Upgrade
|
| Legal Settlements | - | - | - | 0.86 | - | Upgrade
|
| Pretax Income | 55.1 | 27.32 | 38.76 | 25.17 | 23.08 | Upgrade
|
| Income Tax Expense | 11.45 | 5.62 | 9.08 | 5.84 | 4.98 | Upgrade
|
| Earnings From Continuing Operations | 43.65 | 21.71 | 29.69 | 19.33 | 18.1 | Upgrade
|
| Minority Interest in Earnings | -6 | -0.14 | -0.22 | -0.03 | -0.12 | Upgrade
|
| Net Income | 37.65 | 21.56 | 29.47 | 19.3 | 17.98 | Upgrade
|
| Net Income to Common | 37.65 | 21.56 | 29.47 | 19.3 | 17.98 | Upgrade
|
| Net Income Growth | 74.59% | -26.84% | 52.68% | 7.36% | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -0.13% | -1.67% | - | -0.11% | -0.36% | Upgrade
|
| EPS (Basic) | 2.19 | 1.25 | 1.69 | 1.10 | 1.03 | Upgrade
|
| EPS (Diluted) | 2.19 | 1.25 | 1.69 | 1.10 | 1.03 | Upgrade
|
| EPS Growth | 75.20% | -25.86% | 53.28% | 7.06% | - | Upgrade
|
| Free Cash Flow | 169.52 | 46.87 | 61.53 | 7.43 | 44.31 | Upgrade
|
| Free Cash Flow Per Share | 9.88 | 2.73 | 3.52 | 0.42 | 2.53 | Upgrade
|
| Dividend Per Share | 0.364 | 0.326 | 0.318 | 0.249 | - | Upgrade
|
| Dividend Growth | 11.89% | 2.57% | 27.33% | - | - | Upgrade
|
| Gross Margin | 11.37% | 11.83% | 12.10% | 13.88% | 13.30% | Upgrade
|
| Operating Margin | 2.01% | 3.78% | 3.89% | 4.60% | 4.01% | Upgrade
|
| Profit Margin | 4.61% | 2.85% | 4.15% | 2.84% | 3.03% | Upgrade
|
| Free Cash Flow Margin | 20.77% | 6.19% | 8.65% | 1.09% | 7.48% | Upgrade
|
| EBITDA | 65.41 | 29.21 | 27.74 | 31.54 | 25.23 | Upgrade
|
| EBITDA Margin | 8.01% | 3.86% | 3.90% | 4.64% | 4.26% | Upgrade
|
| D&A For EBITDA | 49 | 0.6 | 0.06 | 0.31 | 1.45 | Upgrade
|
| EBIT | 16.41 | 28.61 | 27.68 | 31.23 | 23.79 | Upgrade
|
| EBIT Margin | 2.01% | 3.78% | 3.89% | 4.60% | 4.01% | Upgrade
|
| Effective Tax Rate | 20.79% | 20.56% | 23.41% | 23.20% | 21.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.