Chorus Limited (BST:7CH)
Germany
· Delayed Price · Currency is EUR 4.620
-0.060 (-1.28%)
At close: Mar 5, 2026
Chorus Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 1,020 | 1,014 | 1,010 | 980 | 965 | 955 | Upgrade
|
| Revenue Growth (YoY) | 1.29% | 0.40% | 3.06% | 1.55% | 1.05% | -0.42% | Upgrade
|
| Cost of Revenue | 285 | 288 | 299 | 289 | 290 | 285 | Upgrade
|
| Gross Profit | 735 | 726 | 711 | 691 | 675 | 670 | Upgrade
|
| Selling, General & Admin | 11 | 12 | 11 | 13 | 11 | 13 | Upgrade
|
| Amortization of Goodwill & Intangibles | 85 | 84 | 88 | 91 | 92 | 94 | Upgrade
|
| Operating Expenses | 465 | 486 | 473 | 459 | 438 | 440 | Upgrade
|
| Operating Income | 270 | 240 | 238 | 232 | 237 | 230 | Upgrade
|
| Interest Expense | -222 | -216 | -225 | -206 | -149 | -157 | Upgrade
|
| Interest & Investment Income | 2 | 2 | 5 | 4 | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4 | 3 | 7 | 7 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 54 | 30 | 21 | 37 | 95 | 78 | Upgrade
|
| Other Unusual Items | -9 | -9 | - | -6 | 11 | - | Upgrade
|
| Pretax Income | 45 | 21 | 21 | 31 | 106 | 78 | Upgrade
|
| Income Tax Expense | 21 | 17 | 30 | 6 | 42 | 27 | Upgrade
|
| Net Income | 24 | 4 | -9 | 25 | 64 | 51 | Upgrade
|
| Net Income to Common | 24 | 4 | -9 | 25 | 64 | 51 | Upgrade
|
| Net Income Growth | - | - | - | -60.94% | 25.49% | -1.92% | Upgrade
|
| Shares Outstanding (Basic) | 560 | 435 | 435 | 443 | 448 | 446 | Upgrade
|
| Shares Outstanding (Diluted) | 666 | 541 | 559 | 554 | 577 | 582 | Upgrade
|
| Shares Change (YoY) | 53.10% | -3.22% | 0.90% | -3.99% | -0.86% | 7.58% | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | -0.02 | 0.06 | 0.14 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | -0.02 | 0.05 | 0.11 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | -54.55% | 22.22% | -10.00% | Upgrade
|
| Free Cash Flow | 162 | 160 | 70 | 28 | 50 | -105 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.30 | 0.13 | 0.05 | 0.09 | -0.18 | Upgrade
|
| Dividend Per Share | 0.585 | 0.575 | 0.475 | 0.425 | 0.350 | 0.250 | Upgrade
|
| Dividend Growth | 13.59% | 21.05% | 11.77% | 21.43% | 40.00% | 4.17% | Upgrade
|
| Gross Margin | 72.06% | 71.60% | 70.40% | 70.51% | 69.95% | 70.16% | Upgrade
|
| Operating Margin | 26.47% | 23.67% | 23.56% | 23.67% | 24.56% | 24.08% | Upgrade
|
| Profit Margin | 2.35% | 0.39% | -0.89% | 2.55% | 6.63% | 5.34% | Upgrade
|
| Free Cash Flow Margin | 15.88% | 15.78% | 6.93% | 2.86% | 5.18% | -11.00% | Upgrade
|
| EBITDA | 656 | 647 | 630 | 603 | 584 | 575 | Upgrade
|
| EBITDA Margin | 64.31% | 63.81% | 62.38% | 61.53% | 60.52% | 60.21% | Upgrade
|
| D&A For EBITDA | 386 | 407 | 392 | 371 | 347 | 345 | Upgrade
|
| EBIT | 270 | 240 | 238 | 232 | 237 | 230 | Upgrade
|
| EBIT Margin | 26.47% | 23.67% | 23.56% | 23.67% | 24.56% | 24.08% | Upgrade
|
| Effective Tax Rate | 46.67% | 80.95% | 142.86% | 19.36% | 39.62% | 34.62% | Upgrade
|
| Advertising Expenses | - | 12 | 11 | 13 | 11 | 13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.