CIG Pannónia Életbiztosító Nyrt (BUD:CIGPANNONIA)
Hungary
· Delayed Price · Currency is HUF 300.00
0.00 (0.00%)
At close: Apr 28, 2026
BUD:CIGPANNONIA Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 28,345 | 23,271 | 17,910 | 12,236 | 22,333 | Upgrade
|
| Total Interest & Dividend Income | 3,223 | 3,138 | 2,690 | 3,358 | 403.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2,487 | 11,544 | Upgrade
|
| Other Revenue | 841 | 1,082 | 587 | 489.78 | 1,469 | Upgrade
|
| Total Revenue | 32,409 | 27,491 | 21,187 | 13,597 | 35,749 | Upgrade
|
| Revenue Growth (YoY) | 17.89% | 29.75% | 55.83% | -61.97% | 41.86% | Upgrade
|
| Policy Benefits | 25,902 | 26,005 | 16,369 | 10,907 | 27,719 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 4,154 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 14.91 | Upgrade
|
| Other Operating Expenses | 723 | 630 | 219 | 391.4 | 1,968 | Upgrade
|
| Total Operating Expenses | 26,625 | 26,635 | 16,588 | 11,298 | 33,855 | Upgrade
|
| Operating Income | 5,784 | 856 | 4,599 | 2,298 | 1,894 | Upgrade
|
| Interest Expense | -70 | -19 | -11 | -15.76 | -12.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,578 | -222 | -948 | -472.01 | -84.24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.05 | 0.39 | Upgrade
|
| EBT Excluding Unusual Items | 4,136 | 615 | 3,640 | 1,811 | 1,797 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2.72 | Upgrade
|
| Asset Writedown | - | - | -3 | -0.3 | -13.55 | Upgrade
|
| Pretax Income | 4,136 | 615 | 3,637 | 1,810 | 1,787 | Upgrade
|
| Income Tax Expense | 178 | -19 | 763 | 275.38 | 104.64 | Upgrade
|
| Earnings From Continuing Ops. | 3,958 | 634 | 2,874 | 1,535 | 1,682 | Upgrade
|
| Net Income to Company | 3,958 | 634 | 2,874 | 1,535 | 1,682 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -6.81 | Upgrade
|
| Net Income | 3,958 | 634 | 2,874 | 1,535 | 1,675 | Upgrade
|
| Net Income to Common | 3,958 | 634 | 2,874 | 1,535 | 1,675 | Upgrade
|
| Net Income Growth | 524.29% | -77.94% | 87.25% | -8.37% | 150.83% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| EPS (Basic) | 42.13 | 6.75 | 30.59 | 16.34 | 17.82 | Upgrade
|
| EPS (Diluted) | 41.90 | 6.70 | 30.40 | 16.30 | 17.70 | Upgrade
|
| EPS Growth | 525.37% | -77.96% | 86.50% | -7.91% | 149.30% | Upgrade
|
| Free Cash Flow | -2,436 | 2,305 | 4,666 | 1,524 | 4,217 | Upgrade
|
| Free Cash Flow Per Share | -25.80 | 24.41 | 49.41 | 16.14 | 44.66 | Upgrade
|
| Dividend Per Share | - | - | 33.000 | 18.000 | 18.000 | Upgrade
|
| Dividend Growth | - | - | 83.33% | - | - | Upgrade
|
| Operating Margin | 17.85% | 3.11% | 21.71% | 16.90% | 5.30% | Upgrade
|
| Profit Margin | 12.21% | 2.31% | 13.56% | 11.29% | 4.69% | Upgrade
|
| Free Cash Flow Margin | -7.52% | 8.38% | 22.02% | 11.21% | 11.80% | Upgrade
|
| EBITDA | 6,132 | 1,178 | 4,930 | 2,543 | 2,172 | Upgrade
|
| EBITDA Margin | 18.92% | 4.29% | 23.27% | 18.71% | 6.08% | Upgrade
|
| D&A For EBITDA | 348 | 322 | 331 | 245.13 | 277.89 | Upgrade
|
| EBIT | 5,784 | 856 | 4,599 | 2,298 | 1,894 | Upgrade
|
| EBIT Margin | 17.85% | 3.11% | 21.71% | 16.90% | 5.30% | Upgrade
|
| Effective Tax Rate | 4.30% | - | 20.98% | 15.21% | 5.86% | Upgrade
|
| Revenue as Reported | - | - | - | - | 36,405 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.