BUD:CIGPANNONIA Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	34,763	34,857	27,623	22,173	36,407	32,011	Upgrade
Market Cap Growth	3.06%	26.19%	24.58%	-39.10%	13.73%	81.09%	Upgrade
Enterprise Value	31,718	33,027	24,824	17,945	35,384	31,031	Upgrade
PE Ratio	22.16	27.25	9.61	14.45	21.74	47.94	Upgrade
PS Ratio	1.17	1.33	1.30	1.63	1.02	1.27	Upgrade
PB Ratio	1.35	1.59	1.19	1.18	2.77	2.30	Upgrade
P/FCF Ratio	-	15.12	5.92	14.55	8.63	-	Upgrade
P/OCF Ratio	-	13.09	5.63	10.98	7.60	-	Upgrade
EV/Sales Ratio	1.07	1.26	1.17	1.32	0.99	1.23	Upgrade
EV/EBITDA Ratio	12.79	18.93	5.04	7.06	16.29	43.99	Upgrade
EV/EBIT Ratio	16.19	23.21	5.40	7.81	18.68	74.68	Upgrade
EV/FCF Ratio	-6.99	14.33	5.32	11.78	8.39	-	Upgrade
Debt / Equity Ratio	0.02	0.02	0.01	0.03	0.04	0.02	Upgrade
Debt / EBITDA Ratio	0.23	0.25	0.06	0.18	0.25	0.27	Upgrade
Debt / FCF Ratio	-	0.20	0.07	0.31	0.14	-	Upgrade
Quick Ratio	45.19	0.03	0.04	0.05	0.52	0.47	Upgrade
Current Ratio	67.03	0.07	0.07	0.07	0.62	0.67	Upgrade
Asset Turnover	0.16	0.16	0.16	0.11	0.30	0.22	Upgrade
Return on Equity (ROE)	6.36%	5.67%	13.69%	9.62%	12.43%	4.80%	Upgrade
Return on Assets (ROA)	0.67%	0.54%	2.14%	1.14%	0.98%	0.23%	Upgrade
Return on Capital (ROIC)	4.86%	3.87%	13.43%	8.72%	8.50%	1.84%	Upgrade
Earnings Yield	4.54%	3.67%	10.41%	6.92%	4.60%	2.09%	Upgrade
FCF Yield	-13.05%	6.61%	16.89%	6.87%	11.58%	-0.75%	Upgrade
Dividend Yield	-	-	12.27%	8.90%	5.73%	-	Upgrade
Payout Ratio	-	242.38%	58.80%	110.88%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	0.03%	0.08%	-0.49%	Upgrade
Total Shareholder Return	-	-	12.27%	8.93%	5.81%	-0.49%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.