DM-KER Nyilvánosan Muködo Részvénytársaság (BUD:DMKER)
Hungary
· Delayed Price · Currency is HUF 32.60
+1.60 (5.16%)
At close: Apr 24, 2026
BUD:DMKER Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 4,907 | 5,643 | 10,459 | 14,469 | 16,850 | Upgrade
|
| Other Revenue | - | 23.91 | - | - | - | Upgrade
|
| Revenue | 4,907 | 5,666 | 10,459 | 14,469 | 16,850 | Upgrade
|
| Revenue Growth (YoY) | -13.41% | -45.82% | -27.71% | -14.13% | 43.24% | Upgrade
|
| Cost of Revenue | 3,832 | 4,440 | 9,149 | 12,476 | 14,948 | Upgrade
|
| Gross Profit | 1,075 | 1,227 | 1,310 | 1,993 | 1,902 | Upgrade
|
| Selling, General & Admin | 488.52 | 659.1 | 960.56 | 969.47 | 974.87 | Upgrade
|
| Other Operating Expenses | 7.97 | 22.73 | 95.85 | 58.22 | 2.33 | Upgrade
|
| Operating Expenses | 902.75 | 1,164 | 1,610 | 1,492 | 1,521 | Upgrade
|
| Operating Income | 172.14 | 62.48 | -299.14 | 501.61 | 380.59 | Upgrade
|
| Interest Expense | -212.41 | -274.15 | -289.65 | -176.24 | -87.92 | Upgrade
|
| Interest & Investment Income | 1.51 | 1.96 | 16.43 | 11.67 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 195.94 | -108.19 | 361.26 | - | -84.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -209.6 | -80.74 | -130.06 | -363.63 | 12.1 | Upgrade
|
| EBT Excluding Unusual Items | -52.43 | -398.63 | -341.16 | -26.58 | 221.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 134.04 | 168.01 | 131.14 | 145.12 | 27.83 | Upgrade
|
| Asset Writedown | - | 6.46 | - | 10.01 | - | Upgrade
|
| Pretax Income | 81.62 | -224.16 | -210.03 | 128.55 | 251.26 | Upgrade
|
| Income Tax Expense | -15.5 | 35.12 | 17.85 | 89.42 | 0.41 | Upgrade
|
| Net Income | 97.12 | -259.28 | -227.87 | 39.13 | 250.84 | Upgrade
|
| Net Income to Common | 97.12 | -259.28 | -227.87 | 39.13 | 250.84 | Upgrade
|
| Net Income Growth | - | - | - | -84.40% | 76.37% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 123 | 123 | 125 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 123 | 123 | 125 | 126 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.08% | -2.21% | -0.66% | - | Upgrade
|
| EPS (Basic) | 0.79 | -2.12 | -1.86 | 0.31 | 1.99 | Upgrade
|
| EPS (Diluted) | 0.79 | -2.12 | -1.86 | 0.31 | 1.99 | Upgrade
|
| EPS Growth | - | - | - | -84.30% | - | Upgrade
|
| Free Cash Flow | 1,482 | 63.01 | -241.64 | 110.49 | -1,878 | Upgrade
|
| Free Cash Flow Per Share | 12.12 | 0.51 | -1.97 | 0.88 | -14.87 | Upgrade
|
| Dividend Per Share | - | - | - | 0.200 | 2.300 | Upgrade
|
| Dividend Growth | - | - | - | -91.30% | - | Upgrade
|
| Gross Margin | 21.91% | 21.65% | 12.53% | 13.78% | 11.29% | Upgrade
|
| Operating Margin | 3.51% | 1.10% | -2.86% | 3.47% | 2.26% | Upgrade
|
| Profit Margin | 1.98% | -4.58% | -2.18% | 0.27% | 1.49% | Upgrade
|
| Free Cash Flow Margin | 30.20% | 1.11% | -2.31% | 0.76% | -11.14% | Upgrade
|
| EBITDA | 423.32 | 544.93 | 126.09 | 872.1 | 924.69 | Upgrade
|
| EBITDA Margin | 8.63% | 9.62% | 1.21% | 6.03% | 5.49% | Upgrade
|
| D&A For EBITDA | 251.18 | 482.45 | 425.23 | 370.49 | 544.1 | Upgrade
|
| EBIT | 172.14 | 62.48 | -299.14 | 501.61 | 380.59 | Upgrade
|
| EBIT Margin | 3.51% | 1.10% | -2.86% | 3.47% | 2.26% | Upgrade
|
| Effective Tax Rate | - | - | - | 69.56% | 0.16% | Upgrade
|
| Advertising Expenses | - | - | - | - | 58.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.