BUD:GRANIT Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	172,239	240,288	289,470	-	-	-	Upgrade
Market Cap Growth	-27.88%	-16.99%	-	-	-	-	Upgrade
Last Close Price	8960.00	12500.00	16000.00	-	-	-	Upgrade
PE Ratio	10.01	13.97	15.06	-	-	-	Upgrade
PS Ratio	3.15	4.40	5.47	-	-	-	Upgrade
PB Ratio	1.04	1.46	1.96	-	-	-	Upgrade
Debt / Equity Ratio	1.38	1.38	1.72	2.41	2.91	6.26	Upgrade
Debt / FCF Ratio	-	-	-	1.13	-	-	Upgrade
Net Debt / Equity Ratio	-2.01	-2.01	-2.65	-3.50	1.17	4.34	Upgrade
Net Debt / FCF Ratio	-	-	3.53	-1.65	-0.36	-5.85	Upgrade
Return on Equity (ROE)	12.20%	12.20%	18.43%	30.69%	27.60%	16.52%	Upgrade
Return on Assets (ROA)	1.08%	1.08%	1.42%	1.82%	1.35%	0.62%	Upgrade
Earnings Yield	9.99%	7.16%	6.64%	-	-	-	Upgrade
FCF Yield	-	-	-38.38%	-	-	-	Upgrade
Buyback Yield / Dilution	-	-	-2.41%	-	-	0.35%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.