BUD:MBHJB Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	82,260	98,495	112,566	41,130	52,278	63,643	Upgrade
Market Cap Growth	-26.92%	-12.50%	173.68%	-21.32%	-17.86%	7.30%	Upgrade
Last Close Price	760.00	910.00	1040.00	380.00	483.00	588.00	Upgrade
PE Ratio	9.87	16.59	18.77	25.23	21.17	26.82	Upgrade
PS Ratio	6.25	9.53	10.52	7.21	11.09	13.96	Upgrade
PB Ratio	0.91	1.17	1.44	0.58	0.76	0.95	Upgrade
P/FCF Ratio	3.35	-	-	-	-	-	Upgrade
P/OCF Ratio	3.35	-	-	-	-	-	Upgrade
Debt / Equity Ratio	8.49	9.54	10.57	10.44	8.62	8.13	Upgrade
Debt / FCF Ratio	31.23	-	-	-	-	-	Upgrade
Return on Equity (ROE)	10.46%	8.11%	8.93%	2.59%	4.05%	3.60%	Upgrade
Return on Assets (ROA)	1.04%	0.73%	0.77%	0.24%	0.43%	0.50%	Upgrade
Earnings Yield	10.14%	6.70%	5.92%	4.40%	5.25%	3.73%	Upgrade
FCF Yield	29.83%	-89.71%	-168.83%	-346.33%	-98.32%	-328.11%	Upgrade
Buyback Yield / Dilution	-0.01%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.