BUD:MBHJB Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	53,036	79,013	98,495	112,566	41,130	52,278	Upgrade
Market Cap Growth	-46.85%	-19.78%	-12.50%	173.68%	-21.32%	-17.86%	Upgrade
Last Close Price	490.00	730.00	910.00	1040.00	380.00	483.00	Upgrade
PE Ratio	6.36	8.93	16.59	18.77	25.23	21.17	Upgrade
PS Ratio	4.03	6.22	9.53	10.52	7.21	11.09	Upgrade
PB Ratio	0.59	0.85	1.17	1.44	0.58	0.76	Upgrade
P/FCF Ratio	2.16	0.53	-	-	-	-	Upgrade
P/OCF Ratio	2.16	0.53	-	-	-	-	Upgrade
Debt / Equity Ratio	7.32	7.32	9.54	10.57	10.44	8.62	Upgrade
Debt / FCF Ratio	4.59	4.59	-	-	-	-	Upgrade
Net Debt / Equity Ratio	7.24	7.24	9.05	10.19	9.29	8.29	Upgrade
Net Debt / FCF Ratio	4.54	4.54	-8.66	-4.19	-4.63	-11.11	Upgrade
Return on Equity (ROE)	9.96%	9.96%	8.11%	8.93%	2.59%	4.05%	Upgrade
Return on Assets (ROA)	1.06%	1.06%	0.73%	0.77%	0.24%	0.43%	Upgrade
Earnings Yield	15.72%	11.20%	6.70%	5.92%	4.40%	5.25%	Upgrade
FCF Yield	46.27%	187.78%	-89.71%	-168.83%	-346.33%	-98.32%	Upgrade
Buyback Yield / Dilution	-0.01%	-11.10%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.