RÁBA Jármuipari Holding Nyrt. (BUD:RABA)
Hungary
· Delayed Price · Currency is HUF 3,950.00
+10.00 (0.25%)
At close: Mar 6, 2026
BUD:RABA Cash Flow Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,915 | 42.98 | 1,184 | 1,632 | 1,283 | Upgrade
|
| Depreciation & Amortization | 3,104 | 2,760 | 2,545 | 2,608 | 2,438 | Upgrade
|
| Other Amortization | - | - | 0.02 | 0.16 | 0.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7,975 | -2,049 | 5.1 | -401.28 | -823.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,211 | 650 | 10.46 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 31.35 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 7.85 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.19 | 90.07 | 69.99 | 69.15 | 48.62 | Upgrade
|
| Other Operating Activities | -767.44 | 877.03 | -517.45 | 501.83 | 555.25 | Upgrade
|
| Change in Accounts Receivable | 1,597 | -1,605 | 2,512 | -3,505 | -1,783 | Upgrade
|
| Change in Inventory | 626.75 | 650.81 | 1,620 | -5,758 | -4,509 | Upgrade
|
| Change in Accounts Payable | 354.21 | -1,939 | -316.25 | 3,089 | 1,110 | Upgrade
|
| Operating Cash Flow | 3,088 | -491.24 | 7,112 | -811.12 | -1,482 | Upgrade
|
| Capital Expenditures | -5,043 | -5,819 | -6,059 | -3,094 | -4,051 | Upgrade
|
| Sale of Property, Plant & Equipment | 8,102 | 2,086 | 0.43 | 1,110 | 3,057 | Upgrade
|
| Cash Acquisitions | - | -36.75 | -2.45 | -382.77 | - | Upgrade
|
| Other Investing Activities | 72.86 | 115.08 | 298.84 | 10.32 | 2.15 | Upgrade
|
| Investing Cash Flow | 3,131 | -3,654 | -5,762 | -2,357 | -991.94 | Upgrade
|
| Long-Term Debt Issued | 4,831 | 10,009 | 5,533 | 15,969 | 6,765 | Upgrade
|
| Long-Term Debt Repaid | -4,949 | -9,662 | -10,918 | -5,466 | -6,405 | Upgrade
|
| Net Debt Issued (Repaid) | -118.13 | 346.67 | -5,384 | 10,503 | 359.65 | Upgrade
|
| Financing Cash Flow | -118.13 | 346.67 | -5,384 | 10,503 | 359.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 37.83 | -114.89 | -19.8 | 57.6 | Upgrade
|
| Net Cash Flow | 6,101 | -3,761 | -4,149 | 7,315 | -2,057 | Upgrade
|
| Free Cash Flow | -1,955 | -6,310 | 1,053 | -3,905 | -5,534 | Upgrade
|
| Free Cash Flow Margin | -3.60% | -10.93% | 1.45% | -6.07% | -11.92% | Upgrade
|
| Free Cash Flow Per Share | -144.90 | -472.57 | 78.88 | -292.45 | -414.43 | Upgrade
|
| Cash Interest Paid | 432.38 | 480.16 | 443.89 | 135.21 | 40.19 | Upgrade
|
| Cash Income Tax Paid | 703.2 | 856.74 | 670.98 | 365.82 | 307.89 | Upgrade
|
| Levered Free Cash Flow | 5,665 | -5,341 | 1,373 | -5,352 | -8,719 | Upgrade
|
| Unlevered Free Cash Flow | 5,942 | -5,024 | 1,650 | -5,268 | -8,699 | Upgrade
|
| Change in Working Capital | 2,578 | -2,893 | 3,816 | -6,175 | -5,182 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.