Zwack Unicum Likoripari és Kereskedelmi Nyilvánosan Muködo Részvénytársaság (BUD:ZWACK)
Hungary
· Delayed Price · Currency is HUF 33,300
+200 (0.60%)
At close: Dec 5, 2025
BUD:ZWACK Income Statement
Financials in millions HUF. Fiscal year is April - March.
Millions HUF. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 24,642 | 24,057 | 22,496 | 21,215 | 18,314 | 13,083 | Upgrade
|
| Revenue Growth (YoY) | 5.37% | 6.94% | 6.04% | 15.84% | 39.98% | -6.28% | Upgrade
|
| Cost of Revenue | 8,920 | 9,068 | 9,175 | 8,738 | 6,761 | 5,291 | Upgrade
|
| Gross Profit | 15,722 | 14,989 | 13,321 | 12,477 | 11,553 | 7,792 | Upgrade
|
| Selling, General & Admin | 8,371 | 8,243 | 7,052 | 6,192 | 5,799 | 4,463 | Upgrade
|
| Other Operating Expenses | 2,658 | 2,587 | 2,234 | 1,827 | 1,539 | 1,071 | Upgrade
|
| Operating Expenses | 11,688 | 11,465 | 9,915 | 8,619 | 7,934 | 6,058 | Upgrade
|
| Operating Income | 4,034 | 3,524 | 3,406 | 3,858 | 3,619 | 1,734 | Upgrade
|
| Interest Expense | -2 | -2 | -43 | -1 | -16 | -30 | Upgrade
|
| Interest & Investment Income | 171 | 180 | 213 | 293 | 80 | 23 | Upgrade
|
| Currency Exchange Gain (Loss) | 35 | 35 | -21 | -69 | 7 | 31 | Upgrade
|
| EBT Excluding Unusual Items | 4,196 | 3,737 | 3,555 | 4,081 | 3,690 | 1,758 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 45 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 24 | 24 | 81 | 79 | 27 | 22 | Upgrade
|
| Pretax Income | 4,220 | 3,761 | 3,636 | 4,160 | 3,762 | 1,780 | Upgrade
|
| Income Tax Expense | 823 | 772 | 730 | 712 | 562 | 344 | Upgrade
|
| Net Income | 3,397 | 2,989 | 2,906 | 3,448 | 3,200 | 1,436 | Upgrade
|
| Net Income to Common | 3,397 | 2,989 | 2,906 | 3,448 | 3,200 | 1,436 | Upgrade
|
| Net Income Growth | 19.99% | 2.86% | -15.72% | 7.75% | 122.84% | -15.33% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 1698.50 | 1494.50 | 1453.00 | 1724.00 | 1600.00 | 718.00 | Upgrade
|
| EPS (Diluted) | 1698.50 | 1494.50 | 1453.00 | 1724.00 | 1600.00 | 718.00 | Upgrade
|
| EPS Growth | 19.99% | 2.86% | -15.72% | 7.75% | 122.84% | -15.33% | Upgrade
|
| Free Cash Flow | 2,362 | 2,589 | 3,278 | 996 | 3,599 | 1,809 | Upgrade
|
| Free Cash Flow Per Share | 1181.00 | 1294.50 | 1639.00 | 498.00 | 1799.50 | 904.50 | Upgrade
|
| Dividend Per Share | 1500.000 | 1500.000 | 1400.000 | 1700.000 | 1500.000 | 700.000 | Upgrade
|
| Dividend Growth | 7.14% | 7.14% | -17.65% | 13.33% | 114.29% | 133.33% | Upgrade
|
| Gross Margin | 63.80% | 62.31% | 59.21% | 58.81% | 63.08% | 59.56% | Upgrade
|
| Operating Margin | 16.37% | 14.65% | 15.14% | 18.19% | 19.76% | 13.25% | Upgrade
|
| Profit Margin | 13.79% | 12.43% | 12.92% | 16.25% | 17.47% | 10.98% | Upgrade
|
| Free Cash Flow Margin | 9.59% | 10.76% | 14.57% | 4.70% | 19.65% | 13.83% | Upgrade
|
| EBITDA | 4,686 | 4,152 | 4,035 | 4,454 | 4,184 | 2,256 | Upgrade
|
| EBITDA Margin | 19.02% | 17.26% | 17.94% | 21.00% | 22.85% | 17.24% | Upgrade
|
| D&A For EBITDA | 652 | 628 | 629 | 596 | 565 | 522 | Upgrade
|
| EBIT | 4,034 | 3,524 | 3,406 | 3,858 | 3,619 | 1,734 | Upgrade
|
| EBIT Margin | 16.37% | 14.65% | 15.14% | 18.19% | 19.76% | 13.25% | Upgrade
|
| Effective Tax Rate | 19.50% | 20.53% | 20.08% | 17.11% | 14.94% | 19.33% | Upgrade
|
| Revenue as Reported | 585 | - | - | 21,215 | 18,314 | 13,083 | Upgrade
|
| Advertising Expenses | - | 2,885 | 2,493 | 2,093 | 2,265 | 1,139 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.