Bravo Property Fund REIT Income Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Rental Revenue	5.79	6.1	4.73	4.13	4.35	Upgrade
Other Revenue	0.01	0.27	0.13	0.07	-	Upgrade
Total Revenue	5.8	6.36	4.86	4.21	4.35	Upgrade
Revenue Growth (YoY	-8.90%	30.90%	15.55%	-3.29%	-17.11%	Upgrade
Property Expenses	0.5	0.67	0.46	0.49	0.29	Upgrade
Selling, General & Administrative	1.12	1.01	0.63	0.52	0.49	Upgrade
Other Operating Expenses	0.34	0.25	0.24	0.19	0.18	Upgrade
Total Operating Expenses	1.96	2.61	1.33	1	1.07	Upgrade
Operating Income	3.84	3.75	3.53	3.21	3.28	Upgrade
Interest Expense	-1.72	-1.27	-0.91	-0.94	-0.98	Upgrade
Currency Exchange Gain (Loss)	-	-0.01	-	-	-	Upgrade
Other Non-Operating Income	-0.11	-0.09	0	0.25	0.46	Upgrade
EBT Excluding Unusual Items	2.01	2.38	2.63	2.51	2.76	Upgrade
Total Insurance Settlements	-	0	-	-	0	Upgrade
Asset Writedown	-1.57	-0.24	3.6	0.89	-1.62	Upgrade
Pretax Income	0.44	2.15	6.23	3.4	1.15	Upgrade
Net Income	0.44	2.15	6.23	3.4	1.15	Upgrade
Net Income to Common	0.44	2.15	6.23	3.4	1.15	Upgrade
Net Income Growth	-79.37%	-65.44%	83.09%	195.74%	-47.85%	Upgrade
Basic Shares Outstanding	37	37	37	37	37	Upgrade
Diluted Shares Outstanding	37	37	37	37	37	Upgrade
EPS (Basic)	0.01	0.06	0.17	0.09	0.03	Upgrade
EPS (Diluted)	0.01	0.06	0.17	0.09	0.03	Upgrade
EPS Growth	-79.37%	-65.44%	83.09%	195.74%	-47.84%	Upgrade
Dividend Per Share	-	-	0.086	0.044	0.050	Upgrade
Dividend Growth	-	-	96.35%	-12.40%	-37.81%	Upgrade
Operating Margin	66.17%	58.98%	72.69%	76.25%	75.35%	Upgrade
Profit Margin	7.66%	33.83%	128.13%	80.86%	26.44%	Upgrade
EBIT	3.84	3.75	3.53	3.21	3.28	Upgrade
EBIT Margin	66.17%	58.98%	72.69%	76.25%	75.35%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.