Sila Holding AD Cash Flow Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	0.42	1.98	0.57	0.75
Depreciation & Amortization	0.27	0.27	0.46	0.48
Other Amortization	-	-	0.06	0.07
Other Operating Activities	-2.85	-3.18	-1.78	-2.46
Operating Cash Flow	-2.16	-0.93	-0.7	-1.17
Capital Expenditures	-0.11	-0	-0.03	-0.03
Investment in Securities	7.26	9.06	-4.01	5.03
Other Investing Activities	0.44	-0.26	-17.93	1.03
Investing Cash Flow	7.69	8.82	-21.41	6.42
Long-Term Debt Issued	11.71	8.21	42.1	19.35
Long-Term Debt Repaid	-13.1	-12.38	-17.88	-24.7
Net Debt Issued (Repaid)	-1.39	-4.16	24.23	-5.34
Other Financing Activities	-2.98	-3.81	-2.02	-1.71
Financing Cash Flow	-4.38	-7.97	22.2	-7.05
Net Cash Flow	1.15	-0.08	0.1	-1.8
Free Cash Flow	-2.27	-0.93	-0.73	-1.19
Free Cash Flow Margin	-138.84%	-64.35%	-42.85%	-88.97%
Free Cash Flow Per Share	-0.05	-0.02	-0.02	-0.03
Cash Interest Paid	2.86	3.68	1.89	1.58
Cash Income Tax Paid	0.63	0.06	0.17	0.07
Levered Free Cash Flow	44.51	1.25	-5.85	-
Unlevered Free Cash Flow	46.2	3.29	-4.3	-

Source: S&P Capital IQ. Standard template. Financial Sources.