Smart Organic AD (BUL:SO)
Bulgaria
· Delayed Price · Currency is BGN · Price in EUR 15.10
-0.10 (-0.66%)
At close: Apr 28, 2026
Smart Organic AD Income Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 125.02 | 92.27 | 80.98 | 56.77 | 47.48 | Upgrade
|
| Other Revenue | 1.36 | 0.75 | - | - | - | Upgrade
|
| Revenue | 126.37 | 93.02 | 80.98 | 56.77 | 47.48 | Upgrade
|
| Revenue Growth (YoY) | 35.85% | 14.88% | 42.64% | 19.57% | 28.77% | Upgrade
|
| Cost of Revenue | 65.07 | 45.14 | 41.58 | 30.26 | 24.44 | Upgrade
|
| Gross Profit | 61.3 | 47.88 | 39.39 | 26.51 | 23.03 | Upgrade
|
| Selling, General & Admin | 39.2 | 27.94 | 22.02 | 14.58 | 12.1 | Upgrade
|
| Other Operating Expenses | 1.7 | 1.22 | 0.94 | 0.38 | 1.06 | Upgrade
|
| Operating Expenses | 45.2 | 31.82 | 25.84 | 17.22 | 15.14 | Upgrade
|
| Operating Income | 16.11 | 16.06 | 13.55 | 9.29 | 7.89 | Upgrade
|
| Interest Expense | -0 | -0.01 | -0.14 | -0.08 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.22 | 0.02 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.01 | -0.02 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.03 | -0.03 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.19 | -0.27 | -0.08 | -0.09 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 15.18 | 16 | 13.33 | 9.08 | 7.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.1 | 0.01 | - | Upgrade
|
| Other Unusual Items | - | - | 0.1 | 0.03 | 0 | Upgrade
|
| Pretax Income | 15.18 | 16 | 13.56 | 9.13 | 7.67 | Upgrade
|
| Income Tax Expense | 1.61 | 1.77 | 1.53 | 0.96 | 0.78 | Upgrade
|
| Earnings From Continuing Operations | 13.57 | 14.24 | 12.03 | 8.17 | 6.89 | Upgrade
|
| Minority Interest in Earnings | 0.04 | -0.04 | -0.03 | 0.03 | - | Upgrade
|
| Net Income | 13.6 | 14.2 | 12 | 8.19 | 6.89 | Upgrade
|
| Net Income to Common | 13.6 | 14.2 | 12 | 8.19 | 6.89 | Upgrade
|
| Net Income Growth | -4.20% | 18.36% | 46.46% | 18.91% | 37.18% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 4 | Upgrade
|
| Shares Change (YoY) | 4.87% | 4.89% | - | 189.81% | 137.16% | Upgrade
|
| EPS (Basic) | 1.20 | 1.31 | 1.16 | 0.79 | 1.94 | Upgrade
|
| EPS (Diluted) | 1.20 | 1.31 | 1.16 | 0.79 | 1.94 | Upgrade
|
| EPS Growth | -8.65% | 12.84% | 46.46% | -58.97% | -42.16% | Upgrade
|
| Free Cash Flow | -16.35 | -8.12 | 0.48 | -3.55 | 1.03 | Upgrade
|
| Free Cash Flow Per Share | -1.44 | -0.75 | 0.05 | -0.34 | 0.29 | Upgrade
|
| Dividend Per Share | - | 0.240 | 0.220 | 0.200 | - | Upgrade
|
| Dividend Growth | - | 9.09% | 10.00% | - | - | Upgrade
|
| Gross Margin | 48.51% | 51.47% | 48.65% | 46.70% | 48.51% | Upgrade
|
| Operating Margin | 12.75% | 17.26% | 16.74% | 16.36% | 16.62% | Upgrade
|
| Profit Margin | 10.76% | 15.27% | 14.82% | 14.43% | 14.51% | Upgrade
|
| Free Cash Flow Margin | -12.94% | -8.73% | 0.59% | -6.26% | 2.17% | Upgrade
|
| EBITDA | 19.81 | 18.63 | 15.53 | 10.77 | 9.05 | Upgrade
|
| EBITDA Margin | 15.67% | 20.03% | 19.17% | 18.98% | 19.06% | Upgrade
|
| D&A For EBITDA | 3.7 | 2.58 | 1.97 | 1.48 | 1.16 | Upgrade
|
| EBIT | 16.11 | 16.06 | 13.55 | 9.29 | 7.89 | Upgrade
|
| EBIT Margin | 12.75% | 17.26% | 16.74% | 16.36% | 16.62% | Upgrade
|
| Effective Tax Rate | 10.61% | 11.04% | 11.30% | 10.52% | 10.18% | Upgrade
|
| Advertising Expenses | - | - | 1.45 | 1.05 | 0.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.