SC Aages SA (BVB:AAG)
4.700
+0.100 (2.17%)
At close: Mar 6, 2026
SC Aages Balance Sheet
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 10.38 | 13.58 | 16.68 | 8.15 | 13.85 | Upgrade
|
| Short-Term Investments | 1.14 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 11.52 | 13.58 | 16.68 | 8.15 | 13.85 | Upgrade
|
| Cash Growth | -15.20% | -18.57% | 104.67% | -41.16% | 94.21% | Upgrade
|
| Accounts Receivable | 3.5 | 4.31 | 7.97 | 8.69 | 7.74 | Upgrade
|
| Other Receivables | - | 0.42 | - | - | - | Upgrade
|
| Receivables | 3.5 | 4.73 | 7.97 | 8.69 | 7.74 | Upgrade
|
| Inventory | 17.44 | 15.13 | 20.92 | 19.33 | 12.5 | Upgrade
|
| Other Current Assets | - | 1.11 | 2.05 | 5.07 | 1.37 | Upgrade
|
| Total Current Assets | 32.46 | 34.98 | 47.63 | 41.25 | 35.46 | Upgrade
|
| Property, Plant & Equipment | 20.24 | 17.08 | 16.06 | 14.29 | 14.43 | Upgrade
|
| Goodwill | - | 5.06 | 0.12 | 0.12 | 0.12 | Upgrade
|
| Other Intangible Assets | 5.06 | 0.01 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Other Long-Term Assets | 0.15 | 0.84 | 0.11 | 0.06 | 0.05 | Upgrade
|
| Total Assets | 57.92 | 57.97 | 63.93 | 55.72 | 50.07 | Upgrade
|
| Accounts Payable | 6.25 | 1.33 | 9.23 | 8.7 | 7.29 | Upgrade
|
| Accrued Expenses | - | 1.6 | 0.28 | 0.24 | 0.2 | Upgrade
|
| Short-Term Debt | - | - | 7.8 | 6.96 | 5.26 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 0.54 | 0.54 | Upgrade
|
| Current Portion of Leases | - | 0.04 | - | - | - | Upgrade
|
| Current Income Taxes Payable | - | 0.44 | - | - | - | Upgrade
|
| Current Unearned Revenue | - | 4.88 | 0.04 | 0.03 | 0.06 | Upgrade
|
| Other Current Liabilities | 1.09 | - | 1.85 | 1.21 | 1.02 | Upgrade
|
| Total Current Liabilities | 7.33 | 8.29 | 19.2 | 17.68 | 14.38 | Upgrade
|
| Long-Term Debt | 1.02 | 0.99 | 4.79 | 1.27 | 3.77 | Upgrade
|
| Long-Term Leases | - | 0.01 | - | - | - | Upgrade
|
| Long-Term Unearned Revenue | 0.45 | 0.43 | 0.47 | 0.52 | 0.36 | Upgrade
|
| Other Long-Term Liabilities | 0.31 | - | 0.06 | - | - | Upgrade
|
| Total Liabilities | 9.11 | 9.73 | 24.52 | 19.46 | 18.51 | Upgrade
|
| Common Stock | 2.71 | 2.71 | 2.71 | 2.71 | 2.71 | Upgrade
|
| Retained Earnings | 44.56 | 44.5 | 32.65 | 29.78 | 25.38 | Upgrade
|
| Treasury Stock | -0.21 | -0.31 | -0.2 | -0.03 | -0.18 | Upgrade
|
| Comprehensive Income & Other | 1.74 | 1.35 | 1.2 | 1.19 | 1.21 | Upgrade
|
| Total Common Equity | 48.8 | 48.24 | 36.36 | 33.65 | 29.12 | Upgrade
|
| Minority Interest | - | - | 3.06 | 2.61 | 2.44 | Upgrade
|
| Shareholders' Equity | 48.8 | 48.24 | 39.41 | 36.25 | 31.56 | Upgrade
|
| Total Liabilities & Equity | 57.92 | 57.97 | 63.93 | 55.72 | 50.07 | Upgrade
|
| Total Debt | 1.02 | 1.05 | 12.59 | 8.76 | 9.58 | Upgrade
|
| Net Cash (Debt) | 10.5 | 12.53 | 4.09 | -0.61 | 4.27 | Upgrade
|
| Net Cash Growth | -16.23% | 206.29% | - | - | - | Upgrade
|
| Net Cash Per Share | 1.05 | 1.25 | 0.41 | -0.06 | 0.43 | Upgrade
|
| Filing Date Shares Outstanding | 10 | 9.95 | 9.95 | 9.99 | 9.95 | Upgrade
|
| Total Common Shares Outstanding | 10 | 9.95 | 9.95 | 9.99 | 9.95 | Upgrade
|
| Working Capital | 25.13 | 26.68 | 28.43 | 23.57 | 21.08 | Upgrade
|
| Book Value Per Share | 4.88 | 4.85 | 3.66 | 3.37 | 2.93 | Upgrade
|
| Tangible Book Value | 43.74 | 43.17 | 36.22 | 33.53 | 28.98 | Upgrade
|
| Tangible Book Value Per Share | 4.37 | 4.34 | 3.64 | 3.36 | 2.91 | Upgrade
|
| Land | - | 2.8 | 2.8 | 2.8 | 2.4 | Upgrade
|
| Buildings | - | 9.38 | 9.38 | 9.37 | 9.37 | Upgrade
|
| Machinery | - | 9.76 | 8.89 | 6.5 | 6.77 | Upgrade
|
| Construction In Progress | - | 0.6 | - | 0.22 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.