SIFI CJ LOGISTIC Ratios and Metrics

Market cap in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Nov '25 Nov 25, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	21	27	32	12	12	12	Upgrade
Market Cap Growth	190.28%	-16.67%	168.21%	-	-	-	Upgrade
Enterprise Value	12	21	11	7	10	11	Upgrade
Last Close Price	21.80	27.00	31.79	5.83	5.83	5.83	Upgrade
PE Ratio	45.21	55.99	75.50	2.67	11.59	14.67	Upgrade
PS Ratio	17.35	21.49	30.67	5.62	4.50	4.94	Upgrade
PB Ratio	0.88	1.09	1.33	0.31	0.35	0.36	Upgrade
P/TBV Ratio	0.88	1.09	1.33	0.31	0.35	0.36	Upgrade
P/FCF Ratio	-	96.25	-	0.71	9.57	12.93	Upgrade
P/OCF Ratio	77.71	96.25	-	0.71	9.57	12.93	Upgrade
EV/Sales Ratio	9.32	17.21	10.92	3.38	3.96	4.36	Upgrade
EV/EBITDA Ratio	44.86	82.81	-	1.09	8.57	10.58	Upgrade
EV/EBIT Ratio	56.21	103.75	-	1.12	10.55	13.96	Upgrade
EV/FCF Ratio	-	77.09	-	0.42	8.42	11.42	Upgrade
Asset Turnover	0.04	0.04	0.03	0.06	0.08	0.07	Upgrade
Inventory Turnover	-	-	20.27	25.28	47.25	46.01	Upgrade
Quick Ratio	9.29	9.29	4.62	81.30	10.50	14.32	Upgrade
Current Ratio	9.29	9.29	4.63	81.32	10.54	14.35	Upgrade
Return on Equity (ROE)	1.96%	1.96%	1.36%	12.31%	3.04%	2.46%	Upgrade
Return on Assets (ROA)	0.46%	0.46%	-0.14%	10.94%	1.81%	1.41%	Upgrade
Return on Capital (ROIC)	0.53%	0.53%	-0.14%	11.09%	1.84%	1.43%	Upgrade
Return on Capital Employed (ROCE)	0.70%	0.70%	-0.30%	16.70%	2.90%	2.20%	Upgrade
Earnings Yield	2.21%	1.79%	1.32%	37.41%	8.63%	6.82%	Upgrade
FCF Yield	-	1.04%	-0.32%	141.91%	10.45%	7.74%	Upgrade
Dividend Yield	-	-	1.32%	288.11%	-	13.38%	Upgrade
Payout Ratio	84.18%	84.18%	3682.13%	20.51%	128.70%	1.01%	Upgrade
Total Shareholder Return	-	-	1.32%	288.11%	-	13.38%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.