Prodvinalco SA (BVB:VAC)
Romania
· Delayed Price · Currency is RON 7.30
+0.33 (4.78%)
At close: Dec 4, 2025
Prodvinalco Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Operating Revenue | 68.68 | 68.8 | 69.88 | 59.8 | 54.34 | 53.84 | Upgrade
|
| Other Revenue | 1.85 | - | - | - | - | - | Upgrade
|
| Revenue | 70.53 | 68.8 | 69.88 | 59.8 | 54.34 | 53.84 | Upgrade
|
| Revenue Growth (YoY) | 0.79% | -1.55% | 16.86% | 10.03% | 0.94% | 10.96% | Upgrade
|
| Cost of Revenue | 23.24 | 20.63 | 25.55 | 23.22 | 18.16 | 18.1 | Upgrade
|
| Gross Profit | 47.29 | 48.17 | 44.33 | 36.58 | 36.18 | 35.73 | Upgrade
|
| Selling, General & Admin | 15.82 | 15.82 | 14.99 | 15.03 | 12.8 | 11.45 | Upgrade
|
| Other Operating Expenses | 7.12 | 7.12 | 6.96 | 4.58 | 4.72 | 5.09 | Upgrade
|
| Operating Expenses | 25.9 | 25.9 | 24.75 | 22.34 | 20.21 | 19.07 | Upgrade
|
| Operating Income | 21.39 | 22.27 | 19.59 | 14.24 | 15.97 | 16.66 | Upgrade
|
| Interest Expense | -0.57 | -0.22 | -0.07 | -0.18 | -0.06 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.14 | 0.21 | 0.07 | 0.03 | 0.18 | Upgrade
|
| Earnings From Equity Investments | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.07 | 0.01 | -0.07 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 20.84 | 22.15 | 19.65 | 14.14 | 15.87 | 16.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.38 | 1.4 | 0.16 | 0.02 | Upgrade
|
| Other Unusual Items | 0.09 | 0.09 | 0.09 | 0.03 | - | - | Upgrade
|
| Pretax Income | 21.14 | 22.45 | 20.12 | 15.57 | 16.03 | 16.79 | Upgrade
|
| Income Tax Expense | 2.66 | 2.83 | 2.61 | 2.01 | 2.02 | 2.16 | Upgrade
|
| Net Income | 18.48 | 19.62 | 17.51 | 13.56 | 14.01 | 14.62 | Upgrade
|
| Net Income to Common | 18.48 | 19.62 | 17.51 | 13.56 | 14.01 | 14.62 | Upgrade
|
| Net Income Growth | -12.11% | 12.07% | 29.13% | -3.21% | -4.22% | 24.26% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| EPS (Basic) | 0.59 | 0.62 | 0.56 | 0.43 | 0.44 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.62 | 0.56 | 0.43 | 0.44 | 0.46 | Upgrade
|
| EPS Growth | -12.11% | 12.07% | 29.13% | -3.21% | -4.22% | 24.26% | Upgrade
|
| Free Cash Flow | - | -9.19 | 10.93 | 10.72 | 7.13 | 17.7 | Upgrade
|
| Free Cash Flow Per Share | - | -0.29 | 0.35 | 0.34 | 0.23 | 0.56 | Upgrade
|
| Dividend Per Share | 0.476 | 0.476 | 0.413 | - | - | - | Upgrade
|
| Dividend Growth | 15.38% | 15.38% | - | - | - | - | Upgrade
|
| Gross Margin | 67.05% | 70.02% | 63.44% | 61.18% | 66.58% | 66.37% | Upgrade
|
| Operating Margin | 30.33% | 32.37% | 28.03% | 23.81% | 29.39% | 30.95% | Upgrade
|
| Profit Margin | 26.20% | 28.52% | 25.05% | 22.67% | 25.77% | 27.16% | Upgrade
|
| Free Cash Flow Margin | - | -13.36% | 15.64% | 17.92% | 13.13% | 32.88% | Upgrade
|
| EBITDA | 24.47 | 25.23 | 22.38 | 16.96 | 18.66 | 19.2 | Upgrade
|
| EBITDA Margin | 34.70% | 36.67% | 32.02% | 28.37% | 34.34% | 35.65% | Upgrade
|
| D&A For EBITDA | 3.08 | 2.96 | 2.79 | 2.72 | 2.69 | 2.53 | Upgrade
|
| EBIT | 21.39 | 22.27 | 19.59 | 14.24 | 15.97 | 16.66 | Upgrade
|
| EBIT Margin | 30.33% | 32.37% | 28.03% | 23.81% | 29.39% | 30.95% | Upgrade
|
| Effective Tax Rate | 12.60% | 12.62% | 12.99% | 12.90% | 12.63% | 12.89% | Upgrade
|
| Revenue as Reported | 1.73 | - | - | 65.86 | 56.97 | 53.23 | Upgrade
|
| Advertising Expenses | - | 0.81 | 0.76 | 2.44 | 1.07 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.