Colombina S.A. (BVC:COLOMBINA)
1,450.00
+23.78 (1.67%)
At close: Apr 28, 2026
Colombina Balance Sheet
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 79,159 | 48,166 | 50,295 | 73,634 | 39,252 | Upgrade
|
| Cash & Short-Term Investments | 79,159 | 48,166 | 50,295 | 73,634 | 39,252 | Upgrade
|
| Cash Growth | 64.35% | -4.23% | -31.70% | 87.59% | -41.39% | Upgrade
|
| Accounts Receivable | 281,525 | 299,783 | 283,291 | 254,378 | 201,796 | Upgrade
|
| Other Receivables | 92,876 | 87,985 | 114,423 | 57,758 | 56,513 | Upgrade
|
| Receivables | 374,401 | 387,768 | 397,714 | 312,136 | 258,309 | Upgrade
|
| Inventory | 491,516 | 504,655 | 448,287 | 588,624 | 352,061 | Upgrade
|
| Prepaid Expenses | 9,253 | 8,458 | 6,761 | 8,556 | - | Upgrade
|
| Other Current Assets | 25,771 | 19,961 | 17,652 | 16,852 | 18,046 | Upgrade
|
| Total Current Assets | 980,100 | 969,008 | 920,709 | 999,802 | 667,668 | Upgrade
|
| Property, Plant & Equipment | 1,416,657 | 1,279,903 | 998,048 | 968,295 | 907,331 | Upgrade
|
| Long-Term Investments | 139,080 | 135,848 | 131,156 | 116,719 | 113,795 | Upgrade
|
| Goodwill | 9,953 | 9,953 | 9,953 | 9,953 | 9,953 | Upgrade
|
| Other Intangible Assets | 115,811 | 114,317 | 99,479 | 113,692 | 103,187 | Upgrade
|
| Long-Term Accounts Receivable | 4,963 | 4,963 | 4,963 | 4,963 | 4,963 | Upgrade
|
| Long-Term Deferred Tax Assets | 48,305 | 27,432 | 11,461 | 13,144 | 11,240 | Upgrade
|
| Other Long-Term Assets | 67,393 | 64,584 | 63,923 | 56,745 | 54,633 | Upgrade
|
| Total Assets | 2,782,262 | 2,606,008 | 2,239,692 | 2,283,313 | 1,872,770 | Upgrade
|
| Accounts Payable | 550,862 | 587,573 | 555,776 | 637,143 | 436,480 | Upgrade
|
| Accrued Expenses | 109,551 | 107,319 | 86,964 | 56,967 | 39,232 | Upgrade
|
| Short-Term Debt | - | 11,872 | - | - | 537 | Upgrade
|
| Current Portion of Long-Term Debt | 110,269 | 148,302 | 285,511 | 130,290 | 64,239 | Upgrade
|
| Current Portion of Leases | 36,441 | 27,463 | 17,217 | 21,969 | 18,912 | Upgrade
|
| Current Income Taxes Payable | 7,044 | 16,066 | 23,254 | 11,406 | 9,330 | Upgrade
|
| Other Current Liabilities | 35,624 | 41,491 | 41,105 | 46,478 | 47,451 | Upgrade
|
| Total Current Liabilities | 849,791 | 940,086 | 1,009,827 | 904,253 | 616,181 | Upgrade
|
| Long-Term Debt | 1,431,513 | 1,161,016 | 873,790 | 943,993 | 800,126 | Upgrade
|
| Long-Term Leases | 74,760 | 43,328 | 28,039 | 27,245 | 65,387 | Upgrade
|
| Pension & Post-Retirement Benefits | 8,700 | 9,103 | 9,731 | 8,154 | 9,557 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 22,905 | 45,154 | 43,449 | 71,412 | 70,987 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | 18,011 | Upgrade
|
| Total Liabilities | 2,387,669 | 2,198,687 | 1,964,836 | 1,955,057 | 1,580,249 | Upgrade
|
| Common Stock | 19,198 | 19,198 | 19,198 | 19,013 | 19,013 | Upgrade
|
| Retained Earnings | 61,666 | 66,528 | 35,716 | 27,004 | 35,344 | Upgrade
|
| Comprehensive Income & Other | 313,729 | 321,595 | 219,942 | 282,239 | 234,173 | Upgrade
|
| Total Common Equity | 394,593 | 407,321 | 274,856 | 328,256 | 288,530 | Upgrade
|
| Minority Interest | - | - | - | - | 3,991 | Upgrade
|
| Shareholders' Equity | 394,593 | 407,321 | 274,856 | 328,256 | 292,521 | Upgrade
|
| Total Liabilities & Equity | 2,782,262 | 2,606,008 | 2,239,692 | 2,283,313 | 1,872,770 | Upgrade
|
| Total Debt | 1,652,983 | 1,391,981 | 1,204,557 | 1,123,497 | 949,201 | Upgrade
|
| Net Cash (Debt) | -1,573,824 | -1,343,815 | -1,154,262 | -1,049,863 | -909,949 | Upgrade
|
| Net Cash Per Share | -4180.96 | -3569.93 | -3010.44 | -2705.64 | -2345.06 | Upgrade
|
| Filing Date Shares Outstanding | 376.43 | 376.43 | 376.43 | 388.03 | 388.03 | Upgrade
|
| Total Common Shares Outstanding | 376.43 | 376.43 | 376.43 | 388.03 | 388.03 | Upgrade
|
| Working Capital | 130,309 | 28,922 | -89,118 | 95,549 | 51,487 | Upgrade
|
| Book Value Per Share | 1048.26 | 1082.07 | 730.17 | 845.96 | 743.58 | Upgrade
|
| Tangible Book Value | 268,829 | 283,051 | 165,424 | 204,611 | 175,390 | Upgrade
|
| Tangible Book Value Per Share | 714.16 | 751.94 | 439.46 | 527.31 | 452.00 | Upgrade
|
| Land | 109,478 | 90,600 | 78,217 | 83,148 | 76,681 | Upgrade
|
| Buildings | 657,166 | 614,084 | 497,530 | 499,426 | 476,909 | Upgrade
|
| Machinery | 1,309,468 | 1,295,041 | 1,112,380 | 1,063,136 | 955,756 | Upgrade
|
| Construction In Progress | 129,488 | 106,742 | 108,812 | 54,642 | 25,606 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.