Celsia Colombia S.A. E.S.P. (BVC:CSACOL)
Colombia
· Delayed Price · Currency is COP 18,900
0.00 (0.00%)
At close: Apr 27, 2026
BVC:CSACOL Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,318,342 | 6,721,316 | 5,771,255 | 4,993,108 | 3,613,450 | Upgrade
|
| Revenue Growth (YoY) | -20.87% | 16.46% | 15.58% | 38.18% | 15.38% | Upgrade
|
| Operations & Maintenance | 17,597 | 18,104 | 13,058 | 19,586 | - | Upgrade
|
| Selling, General & Admin | 286,040 | 298,039 | 211,752 | 246,339 | 239,077 | Upgrade
|
| Other Operating Expenses | 3,833,663 | 5,452,604 | 4,334,372 | 3,506,397 | 2,537,678 | Upgrade
|
| Total Operating Expenses | 4,137,300 | 5,768,747 | 4,559,182 | 3,772,322 | 2,776,755 | Upgrade
|
| Operating Income | 1,181,042 | 952,569 | 1,212,073 | 1,220,786 | 836,695 | Upgrade
|
| Interest Expense | -537,195 | -551,526 | -678,216 | -404,727 | -149,248 | Upgrade
|
| Interest Income | 29,960 | 32,879 | 35,441 | 12,129 | 23,883 | Upgrade
|
| Net Interest Expense | -507,235 | -518,647 | -642,775 | -392,598 | -125,365 | Upgrade
|
| Income (Loss) on Equity Investments | -21,406 | 38,094 | 42,197 | 2,837 | -1,175 | Upgrade
|
| Currency Exchange Gain (Loss) | 40,893 | -15,287 | 23,111 | -36,569 | -2,241 | Upgrade
|
| Other Non-Operating Income (Expenses) | -62,495 | -44,060 | 13,379 | -33,843 | 5,025 | Upgrade
|
| EBT Excluding Unusual Items | 630,799 | 412,669 | 647,985 | 760,613 | 712,939 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,740 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,917 | 4,389 | 2,535 | 1,139 | 7,266 | Upgrade
|
| Legal Settlements | -3,143 | -4,748 | - | -4,109 | -12 | Upgrade
|
| Pretax Income | 629,833 | 412,310 | 650,520 | 757,643 | 720,193 | Upgrade
|
| Income Tax Expense | 202,087 | 85,942 | 207,759 | 281,907 | 203,053 | Upgrade
|
| Earnings From Continuing Ops. | 427,746 | 326,368 | 442,761 | 475,736 | 517,140 | Upgrade
|
| Minority Interest in Earnings | -1,197 | -836 | -886 | -819 | 397 | Upgrade
|
| Net Income | 426,549 | 325,532 | 441,875 | 474,917 | 517,537 | Upgrade
|
| Net Income to Common | 426,549 | 325,532 | 441,875 | 474,917 | 517,537 | Upgrade
|
| Net Income Growth | 31.03% | -26.33% | -6.96% | -8.24% | 46.17% | Upgrade
|
| Shares Outstanding (Basic) | 372 | 372 | 372 | 372 | 372 | Upgrade
|
| Shares Outstanding (Diluted) | 372 | 372 | 372 | 372 | 372 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.13% | Upgrade
|
| EPS (Basic) | 1145.71 | 874.38 | 1186.88 | 1275.63 | 1390.11 | Upgrade
|
| EPS (Diluted) | 1145.71 | 874.38 | 1186.88 | 1275.63 | 1390.11 | Upgrade
|
| EPS Growth | 31.03% | -26.33% | -6.96% | -8.24% | 45.98% | Upgrade
|
| Free Cash Flow | 1,686,568 | -243,259 | 725,211 | -991,943 | -281,907 | Upgrade
|
| Free Cash Flow Per Share | 4530.13 | -653.39 | 1947.92 | -2664.36 | -757.20 | Upgrade
|
| Dividend Per Share | - | 600.000 | 600.000 | 638.000 | 772.000 | Upgrade
|
| Dividend Growth | - | - | -5.96% | -17.36% | 18.22% | Upgrade
|
| Profit Margin | 8.02% | 4.84% | 7.66% | 9.51% | 14.32% | Upgrade
|
| Free Cash Flow Margin | 31.71% | -3.62% | 12.57% | -19.87% | -7.80% | Upgrade
|
| EBITDA | 1,551,994 | 1,294,294 | 1,512,640 | 1,487,019 | 1,094,854 | Upgrade
|
| EBITDA Margin | 29.18% | 19.26% | 26.21% | 29.78% | 30.30% | Upgrade
|
| D&A For EBITDA | 370,952 | 341,725 | 300,567 | 266,233 | 258,159 | Upgrade
|
| EBIT | 1,181,042 | 952,569 | 1,212,073 | 1,220,786 | 836,695 | Upgrade
|
| EBIT Margin | 22.21% | 14.17% | 21.00% | 24.45% | 23.16% | Upgrade
|
| Effective Tax Rate | 32.09% | 20.84% | 31.94% | 37.21% | 28.19% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.